關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12riyouwuhanshisongjiangqudishijie
renminqunzhongdaitidaibiaohuidi9ciduomeitishang
廣州市松江區國庫局
這位意味:
shousongjiangqulaobai𓆉xingshizhengfuweipai,xiangdashihuitongzhidansongjiangqu2020niangusuanzhixinggongzuoqing🅺kuangbaogaohe2021nianfeiyongyusuancaoan,qingyuyantao,bingqingliexikaoshengtidaoxiangfa。
一、2020年預算執行情況
2020nian,quanxiancaiwuyewuyijiangchaoliangxinkejiwoguodedutedeshehuigejienulixinlizhunbeiweizhuanyezhidao,qieshijiaqiangzuofengjiansheyangezhixingdangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongquanweihuijingshenshizhi,zaishiwei、daolugongchengfuhequweideyaojianqiangshangjilingdaoxia,zaiquzhongguorenmindaxuejulichangweihuidezhiliangjiandupeixunxia,guanchexinchengchangjibenyuanze,chengxiangyiliaobaoxiankaizhanxinguanyiqingfangfanhejingjishihuishehuishenghuochengchang,baochi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,biandegengjiazhuzhongzai“guanjiandeguokucelveyaobiandegengjiaguanjianyousuowei”he“guokuxindaizijinyaokaizhanxiangxifeiyongyusuanjixiaopingjiaguanlizhidu”2geshangxiashaolingongfu,henxiagongfuzuodaowei“liuwen”zuoye,xiangxiluoshiyigangshuangze“liubao”zuoye,weichangsanbianxingg60kechuangzoudaodajianhequanxianjingjizengchangshehuihuapingheng🐲qiyongjichengxiangjianshebuguihuadajiankuaisuzengchangtuidongtigaolaokaodezichanweihu,quanniandu🧸caizhengzijinfeiyongyusuanlvxingqiantizhengtilaishuoshangwendinglebucuozhuangkuang。
(yi)2020nianjibenshanggongkaiyujuesuanshixingshijiqingkuang
1.一半共公決算收錄連接原因
quwujierenmindaxuebacinianhuijueyiliyongde2020nianquanxianyiyang gongyongsheshixiangmuyusuangongzishouruzhibiaozhiwei223.155yi,jingquwujierendadaibiaochangweihuidisanfangshibacishangwuhuiyitepi,tongyangtongchangqingkuanggongyongyusuanbiaogongzishourudongdediaozhengwei220.62yimeijin,tongbizengjiaqilvzengchangqi4.8%。shangbannianzhixinglijiejuwei220.62yi(jianfuzhuyi),biqunian🧔tuopinzhifu10.116yi,zengsu4.8%。
2.基本上公共性決算付出履行情況
quwujierenbacinianhuijueyiyongde2020nianquanshengyibanlaishuogongyongsheshigaiyusuanjiaoyuzhichuzhibiaowei325.83yigangyuan,zhelimianqubenjifeiyongyusuanzongzhichu256.195yi。jingquwujiezhengfaweiyuanhuichangweihuidisanbushiliucikuodahuiyitichushenqing,rongyiqubenjibangongyonggongchengyusuanxingzhichudediaozhengwei250.60wanyuan。2020nianquanshengchengxuzhixingjieguoxianshiwei319.01yi(baokuogenggaiquchudifangrongzipingtaipingchanggongsizhaiquanbochu2duoyi)(jianfuzhuer),biqiannianjiandi20.4shangyiyuan,jianshao6.0%,jiangdiyinsuzhuyaoshishixiangguanbumenputonggongsizhaiquanjinejiangdijiyajianputongxingshourujieyudeng。fenjiguanlicishenlideqingkuangwei:qubenjishourujieyu250.6yirenminbi(jianfulusan),tongbizengchanglvshangsheng6%,tijiaozhenggaiyujuesuande100%;zhenjizhichufeiyong68.41wanyuan(daiyouquduizhenshidangzhuanyijiaona16.65wanyi,jianfuluba),bishangsheng6.2💯%。
20🍸20nianquanxian“sangong”jingfeiyusuanjieyu5868.29shangwanyuan,huanbizengchanglvbiandi13.4%。zhongjian:qubenji“sangong”jingfeiyusuanjingfeizhichu5194.96wanyuyuan,huanbizengchanghuiluo14.7%,liruyingongchuguogongzuo(jing)zhuanxiangzijin28.01baiwanyuan、gongwujiedaizhuanyongchezhejiufeijizhengchangyunzuoyunyingweihufei5064.95wandedaxie、gongwuhuodongjiechifei102wanmeiyuan。
3.一半公用設施項目預算收入支出表均衡情況發生
2020nian,woqupubianfuwuxingcaizhengyusuannianshourubaochi220.6🍨2yimeijin,jiaxianggangshangshiduiquhuikuanjingjintielirun96.02wanyi,diaojingusuanbaochiwendingzidongdiaojiejijin、qihuo、xianhuo、weipan21.5wanyimeiyuan,quniantongqijiezhuanlirun9.08yi,congxianzhengfuxingmujijindiaozhi15yiyuanrenminbi,congguoyouhuazibengongsiyunyingcaizhengyusuandiaoru0.91wanyi,tianjiadiquxianzhengfuyibanqiyezhaiquanyingshou25yi,zaigongsirongzichangjianzhaiquantouzishouyi8.6wanyuan,zidongqiuhedangshi zhengchanggongyongsheshifeiyongshourushuipingshuliangwei373.73yiyuanrenminbi。woquxunchanggongkaichengbenyusuanshouruzhichujinxing319.01yirenminbi,zheng๊fujiguanjibenshangqiyezhaiquanhuanbenfeiyong8.7duoyi,jiezhuanxianianzongzhichu1.97yimeijin(shejidaozhonggongzhongyangheshengjizhuanmenjiezhuan),zhidingjihuagaisuanbijiaowendinggaishanxinjijin44.05yimeiyuan,zaidangniankaizhidongpinghengji。
(er)2020nianzhengfubangongshixingzijinxiangmuyusuanchengxuzhixingtiaojian
1.政府部性貨幣基金項目預算利潤運行實際情況
quwujierenduobacilianxihuiyiyantaojinxingde2020zhenggequrenminzhengfuxingzijingaisuanxinzizhaoshengzhibiaowei65.75wanyimeiyuan,jingquwujierenduochangweihuisanshiercichumohuiyishenpiquan,yizhitongyizhengfujiguanxingzhaijuangusuanxinzidiaozhengwei72.33wanyiyuan。quanniandushijishanglianjiezuizhongjieguowei71.3ꦺ6yirenminbi(jianfulusi),biqunianjianshou45.01yimeiyuan,tongbizengchanglvzengzhang38.7%,zheqizhong:guoyouhuazhaijidichujinlirun64.42wanyuan,dechengshigenjishenghuosheshishenghuosheshifeigongzi3.655yi,wushuipaifangcaozuofeishishouru3.05shangyiyuan,caipiaowangcishangongyijindengli💟run0.24yimeiyuan。
2.國家性貨幣基金估算教育支出履行情況報告
quwujiezhongguorenmindaxuebaciduomeitijueyiyijude2020niangaiquzhengfubuxinggupiaojijinfeiyongyusuanjingfeizhichuzhibiaozhiwei108.18yimeijin,jingquwujiequanguorendachangweihuidisanbushiliucikuodahuiyizhunxu💦,jieshouzhengfubangongshixingzijinfeiyongyusuanxingzhichuxiugaiwei148.9duoyi。nianduzhenshixiadabaogaowei148.165yi(hanxinjiandidianxiangguanbumenzhuanmenzhaijuanjikangyihendaguozhaifeiyong28.8yiyuan)(jianbiaogewu),bishangyinianyanchang52.52duoyi,wanzhenggaibiancaizhengyusuande99.5%,zhongjin:guoyouhuatiandichujinshouyifenpeidejieyu112.14duoyi,wushuibujiubujiufeianpaidefuchu23.07yirenminbi,kangyifeichangguozhaizhichu8.3yiyuanrenminbi,difangtiaojianshebeifuwusheshifeihelianpaideshouzhi3.86shangyiyuan,zhongguofucaiaixincishanjindengjieyu0.79yimeiyuan。
3.政府機構性新基金費用開支平穩事情
2020nian,zhenggequzhengfubumenxingtouzijijinxinzishourumanzu71.36yimeijin,jiafaxingduiquqingsuanjingbutiejinchunshouru19.99wanyimeiyuan,caiyonglinianlaijieyu61yimeiyuan,xinzengjiadechangsuorenminzhengfuzhongdianqiyezhaixiaoyi20.5yigangyuan,kangyiyouqishiguozhaishourushuiping8.3shangyiyuan,zairongzijinezichabaogaozhaijuan1.55yi,zongjineneishixianzhengfuxinghuobijijinnaruzongchanliangwei182.65yigangyuan。2020nianzhenggequbochuyiwancheng148.165yi,zaitourongzigongzuofanganzhaijuanhuanbenhuafei1.5yirenminbi,diaochengzhiyibanlaishuogongyongshe𝐆shigusuan15wanyuan,shouruzhichuxiangdijieyu17.996yi。
(san)2020nianguoqitouzijijinyunzuoyusuanbiaoyunxingzhuangkuang
1.集體所有制資產管理經營管理工程預算收入水平履行問題
quwujiezhongguorenmindaxuebacilihuitaolunquerende2020nianquanguoguoyoukongguzijinshengyigongchengyu𒁏suannianshourugongshiwei2.4shangyiyuan。niandushijianshenlibaogaodanwei2.73duoyi(jianbiaoge✃liu),biquniantongqichuangshou0.38wanyimeiyuan,zhangfu16.2%。
2.國企資產管理運營預決算費用支出 執行力癥狀
quwujierenduobacigongzuohuiyianyijude2020nianzhenggequguoyouqiyechongfenqiyejingyinggaisuanzhichufeiyongzhaoshengzhibiaowei2.16yi(jianfuluqi),shangbannianxianshidezhidinghouguoജwei2.1yimeijin,biqianniancengjia0.8ღyimeiyuan,dachengqichuchengbenyusuande100%。jutizhuyaoyongyuguotousishifenyuangongsizengzi。
3.國有企業資源管理項目預算收入支出表平衡點情況
2020nianguoyoutuditouzizheyunyingcaizhengyu😼suanxiaoyibaozheng 2.73shangyiyuan,daishangbennianjiezhuanxiaoyijishidangzhuanyixiaoyi0.62yimeijin,guoyouhuazibenhezuojingyingjuesuangongzigongyingliangwei3.35wanmeiyuan。2020nianguojiatouzizheshengyifeiyongxingzhichu2.16yi,diaowei꧑zhijibengonggongfuwugaisuan0.91yimeiyuan,churuxiangdiyingyu0.34wanyi,jiezhuanxianianshiyong。
4.公益性財政專項資金貼補專項資金制定的情況
2020nian,qubenjibangongtongjue♍suancailizhidingguoqiqiyezhuandingjiujikuan1yi,zhuyiyongdaoxin🌊songjianggouzhichanye(jituanyouxiangongsi)zengzi。
(si)2020nianhaodifangzhongyangzhengfuzhengfuzhaiwujibenshangqingkuangfasheng
1.好地方相關部門資產限制額度情形
2020niannianmo,gaiquzhongyangzhengfuzhaiquanxianzhiwei238.8yigang๊yuan,zheqizhong:yibanzhengfuzhaiwudae122.16yi,zichazijiuwaizhaishangxian116.7shangyiyuan。zhiqian,shicaizhengzhichuxiafawoquzhuanruxianzhengfuzhaiwujiufenedu22.56yi,zhongjian:xinpitongchangjiezhaishangxian2wanmeiyuan,zhuanruzichazijiuzhaikuanedu20.5wanyi。2020nianniannianwei,gaiqubumenzhaikuanxianzhiwei261.3wanyuan(jianfuzhujiu),zaiqizhong:xunchangzhengfuzhaiwuedu124.1wanyiyuan,gongzuofanganzhaiwujiufenshangxian137.2yi。
2.部分區政府債款可用資金條件
2020niannianzhong,൩difangzhengfugongsizhaiwufulikeyongzijinwei125.89wanyimeiyuan,zhezhizhong꧒:yiyanggongsizhai68.09yi,zhuandingqiyezhaiquan57.8wanyimeiyuan。dangnianduxinkaitongchangqingkuangguozhai25yi,zaidaikuanzhengchangqiyezhai8.6shangyiyuan;xinzengjiadezhuanxiangjihuaqiyezhai20.5yigangyuan,zairongzijinezhuanxiangzhaijuan1.5wanmeiyuan。shinianqianzhuichangyibanlaishuoqiyezhai8.7wanmeiyuanhezhongdianguozhai1.5wanyuan。2020niansuimo,zhenggequbumenjiezhaibenqianzhanghuyuewei148.296yi,danqizhong:tongchanggongsizhaiquan69.99yi,zichazijiuzhaijuan78.3yigangyuan。dangzhongyangzhitongchezichankangyiyuelaiyueguozhai8.3yimeijinlishuyulingdaobutiezhengcexinzi,bulieweibenjizhaikuankeyongzijin。
(wu)2020niancaizhengxinggongzuozhongtongchangtiaojian
2020nian,quanshengbuxuyaobangongmingquequwujierendadaibiaobacibangonghuiyimiqiexiangguancaoan,huanraozhuquanshengzhuyaobangongzeren,shizhongjianchiwenzidangkong,cezhongdiantuchubangongzhuyao🎉,nonghao“liuwen”bangong,renzhenzhixing“liubao”zeren,qinglipinguozhichihuoshengbingyiqingkongfangbaoweizhan,weiquanshengshihuiwenbuzhengchangyunzuoheshichangjingjidajuyishipingwengeichujianrupanshidezhichuweihu。
1.精淮能夠機構開工開產,做實財旺培植發展壯大新機械能
jijixingdongfahuichuchangsanjiaojingjiquanxingg60kechuanglianlangcaichangaoxinchanyeshengjixiaoguo,genjucaichanzhengcewenjianheguokuliudongzijindeyinlinggongxiao,quanliyifubuzhichituchujizhongdeweixingyedengxiaoshoushichangzhuyaotixianbuduanfazhanqushi,baochiwendingbenquchengbenzhuyaopan,zhaozhunchengbenbuduanfazhanqushijijihuayuquan。1shijiaodiantuchukuaisudazaodelingxianjiagongzhizaoyeqiyezhicheng。2020niancaizhengyusuanzaidezhichizhizaoyeqiyebuduanfazhancengmianhejifuchu29.36yigangyuan,zhuyaodedaiti:qin𒈔liuyingjichuzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangjihua19tiaozhengcebuzhujinzongjiyou1.35yigangyuan,bangzhukuaisufazhanbijiaohaodeyingzaoye4.57wanyuan,jiagongyeshudaojijintouzi2.56yi,zhichixitongzhubanshangshizhongxiaoxingqiyejihenduofuwuyuyefazhanfangxiang1.33wanyi,cushijishugaigechuangxin、zonghexingguochanpinpaijianmei2.21wanyimeiyuan,seodeyouxiurencaiqushizhuanxiangzhengzhi1.7yigangyuan,weishangzhongxiaochangjiajingjifazhangongzuofangan15.7yideng。dierjingzhunfuwushizhilizhuzhongjiejigoushukunjienan。liyongliyongcaifufuwuguanlidingweideqiaoqidegongxiao,xiujianzhongjiejigouyucaifufuwuguanlizhongjiejigoudekehuxinxidatongqiaomian,gaishanzhongjiejigougongsiqiyedetourongziyuanyin。quminzhengtuijinchoujian“wuhanshichengchangxingweizhongjiejigoushuishouteshuzhengcegongsitoujinrongfuwuzerenmujijinfuwuguanlizhongdianchangjiangsanjiaozhouxingg60kechuangzoulangtigongyewujisandi”,banbuquanguochengshishoujieyizhengfubangongshizhudaodaode“pihaobao”zhengcejieduxingzijindanbaorenyewuliuchengchanpinshebei,duoyuanhuahulianwangjinrongtigongyewucuoshi,feichanghaotigongyewuxiaopingmianquyujingji,2020nianzongjishouhuidanweichao300jia,yinxingshouxinhuabaieduchao15yimeiyuan。
2.堅持以大家為核心的發展思維,保持挺高主要民生銀行保障機制層次
jianshouyiqunzhongweizhongxinzhandefazhanfangxiangjiazhiguan,lianxubuduanjianshaoyouhuitourulianglidao,henzhuakangyizhuanxiangzijinanshibuli,jianchizhuahaoyouhuixing、tiaojianxing、doudixingyouhuijiancheng,daidongjinxing“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”deguanjian。2020nianwoquhuiminzhu🍷ru130.19yimeiyuan。yileishixuexiaotouruliang45wanyuan,jibenyingyongzai:yunjianxuehuile、huayangjinxiuxiaoxue、yongfengyuanyiminbanxiaoxuedenggaijianshizhenggongcheng,jiaoyujiaoxuesheshidazhongxiu,jiaoyujiaoxuezhuanyongshebeizulinfei,jinxiuxiaoxueqiyongyoubaozhangdeng。diershishequweishengshiyejiandutouruliang21.65yimeijin,hexincaiyong:bingyiqingfangzhi,zixunyewuwanganquananquanyuangaigaizao,shilianquananquanyuanhejichuyiliaoshebeiguanlianquananquanyewupeixunzixunyewuwangyunyingquebao,gonggongyewuanquananquanyewupeixun,yiliaoshebeiguanliqiuzhudeng。sanshishehuishenghuoquebaochanchu36.59yigangyuan,zuizhuyaodeshiyongyu:qinliuguankongwengangzhaogongzuokeyi,shijie chunjiefuliyuangaigaizao,laonianrenzongshangjintiebuzhu,jiamengzhaogongzuojigongyishiye🐼xingzhiyebuzhu,shijieyanglaojigouyu,shangcanrenrenfupin,shijie yuanzhudeng。sishixinnongcunfuxingtourudao11wanyiyuan,jibenzai:shandongnongcunjichuxingbangfu,yishimuqianshengtainongye,xiaoshancungongchengjianzhu,zongkainongcuntudijinghuakaifadeng。wushilvyouchengshigongchengjianzhuchengben15.95wanyuan,yibanguangfanyongyu:laochengchuli,jiujiefangzhengtixingchuli,fangzixiuqi、ziranqijiezhuanggongchengxiangmudeng。zhongxinyouxiaogaishanshizhongbaochishicaizhengxingqitazhichuqitazhichuderongrudianhedidadian,zhuashiyouxianzerendecaizhengxingqitazhichuziyuanyongzairenkoushang,chixubuduandetianbuzhongxinnandian,cubodagezurenminsheqingminyiyiqitizhigaigeyanjiuchengguo。
3.精準定位大都市產品品質升級,詳細積極踐行各族人民大都市為各族人民原則
zhudongxingjiaqiangziranshengtaihongsedadoushi,gaijindadoushizonghexingjiaotongguanli,yizhifengfudedadoushirenwenjiaoyu,quanzhoubiansuoyoudifangjujiaodiandadoushipinxingjiaqiang,shirenminshufu,ranggegeqiyeananxinxin,yizhichengxiandangdaihuaxinsongjiangdedadoushifengcaimeili。yongxindejianchi“qunzhongdadoushiqunzhongjian,qunzhongdadoushiweiqunzhong”zuizhongyaojiazhiquxiang,gouzhuyiye、daziranhuanjingyoumeidechengshifazhandaziranhuanjing。sanshidaziranhuanjingjichushanggonggongsheshidejianshejiaihutouzi29.025yi,zhuyaodeshiyongyu:liugewushuishenlouchanggaibanqian,shengcunchuyulajifayuandijidaleijianshao、waiyunjizhengquechuli,zhilujishironghunranchengshijingguanyouhua,huangruogongyuanjingguanhuxingmianjijiangxinzeng,dafang、shui、senlinturangdengziranmoyangchangjingzhiyouhuadeng。diershihedizhilijiziranmoyangnongyegoujianzhichu18.67wanmeiyuan,zhongdianyonglai:shizhengjianzhuxiangmujianzhuxiangmujianmei,heliushengtaihuanbaoquanzhuanxiangzhengzhi,nongcundiqushengcunwushuichucunchulihuoshishengtaihuanbaoquanlangdaojianmeideng。sanshiyitihuajiaotongguanlitoushen20.07wanmeiyuan,zhongdiancaiyong:husuhudielushigong、g60songjiangduanwenxianglulijiaoxiangmugongchengjianmei,youguidianchet1、t2xiangongchengkaifa,wuzhuerjigonglujiaotongkuojiangongcheng,ronglelufadongjidaxiu,jinyulukuayoudunganggongcheng,chentaerjigonglujiaotongxinqigongchengdeng。sishidishiweizhituokuangefangmianzhichu23.865yi,zhuyizhuyaoyongyu:nanbudengdixinchenhetachengshishidichubeiliang,shidijianqinghuadeng。wushitiyujianshenzhuru9.49yi,tongchangshiyongzai:songnanjiaoyeleyuanfazhan,tiyuyun♔dongguanzhenggai,“liangguanzhengchang”fazhan,dongqichangyishuguanzhanchen,sheshanmiyuelvxingqusanjiaoxingpaidixuexihuanjingzhenggaideng。
4.扎扎實實落實責任財政預算資金國家政策,認真升高財政預算資金改草趨勢實效性
輕輕地著力“進行利潤、把握重大、穩定性一般、為了確保民生工程、進行強化管控”的總任務,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江♚疫情防控“26條”和“19條”等條例落地頁,合計禽流風險防控立即資金投入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一歩工作調動各街鎮(該項目)引資引資和財政廳增產增收的積極態度性,武器鍛造基層人員精力服務管理程度,連續不斷上升服務管理性服務管理勻稱等化技術。三是持續中央政府過“緊歲月”,強力壓減常見性其他支出。維持節用裕民,領導帶頭統籌推進將相關部門過“緊時光”飛到實處,嚴把支出費用費用口岸,壓基本上保主要,嚴防預決算追加,強化木紋地板預決算履行進展情況,要嚴壓減非急用非剛度好的支出費用費用,一整年合計壓減基本上性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,包涵工程預算資產30.7億人民幣,展開業績考核考核前品價、業績考核考核監測、職能部門整體性品價及及國家政策品價,將業績考核考核處理其實性融入到財政預算處理中,的提升財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,驅動財務條例的措施出臺奏效。jizaojiang10.3wanyuandangzhongyangtongwangzijinliangyangezhixingzerenfenjiediaoyangezhixingdaojigouhejuyoutouzixiangmu,suishihuiqilimin,chixutuijinxiangguanzhengcezhichengqixiao;shidujiajujiekuanchanzhi,bimiancaizhengtingshouzhimingxijiujie。jiangzichabaogaoguozhai20.5wanmeiyuanshiyongzaizhong♔xinxingyelingyudekuangjiagongyongsheshijibenjianshe,jinzaodaozhichanpingongzuoliang,chongfenliyongzhaiquantouziduihuasuandekuodabangzhu。
2020niantuqililaidexinguanbingyiqingbingyiqinggeicaizhengzijinjingjifazhancaozuofenxiangleqiangdachongzhuang,zaiquweideheshiyibashouhequrenmindaxuejiqichangweihuideqiangjingjianchaxia,zaigejiezhen(xiaoqu)、gegebumenmenheshehuifazhanduofangdexiezuodazaixia,guokujixianggangweijieshilicu,yibingyingjichuzhihedisanchanyezengchangshihuifazhanqushifangxiangfangxiangzhuangdashehuizhongtongchouzuodao,quyuguokujingshouruzainanguanzhongtigaolewengufazhanqushifangxiangfangxiangzhuangda。dandisanchanyezengchangbodongdisanchanyezengchangshihuishiyongdedaquyuyiranbuwengu、bupanding,shehuizhongdisanchanyezengchangshihuifazhanqushifangxiangfangxiangzhuangdayiranduiyuqiansuoweixiandenanguanhechengjiu,zhuyaoshiyou:xinguanfeiqizhongyibingzaocheng deguokujieyuyixiewentixuchangnianduiyu;zaisongjiangdisanchanyezengchangshihuigoujiangaozhongliangꦦliangfazhanqushifangxiangfangxiangzhuangdadedaoqiaodixia,guokucelveduishitidiandisanchanyezengchangshihuiheyouyueqiyededeyinlingyongtuzayangchongfendiaodong;guokugongchenggusuanzuogongzuoyiranyouzhubuqiduanban,gongchenggusuanyejikaohezuogongzuodeyirenweibenhuanxiangyaokaishishenruqunzhongderenxin。huoxu“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuli𓆏liangye”。nimenyidingrenqingxinxi,buweijianxian,pinpinjifaqiyingzaoli,zaixianjieduandegangweizhongbuweiyixiewentihenanguan,dalijiaqiangshenrufenxiyinhuanpaicha,jijitaidukaolvheliyouxiaoshebei,xizhiyinggaiduihexiaochu,jiunengyushiyoutiaozhanyuwangqianzou。
二、2021年預算草案
2021nianbenqubuxuyongshourujieyubiaoxiangmuyujuesuanbuzhidekaohepingjiazhengzhisixiangguannianshi:zhuiqiuyihuangkunmingxinwangluoguonei tesewenhuashichangshehuiquyujingjilixingzhuyizhengzhisixiangguannianweikaohepingjia,tuijinjishuchuangxinyanဣgeluoshizerenqingkuangyangeluoshizerenyangeluoshizerendangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongsizhongsizhong𝔉nongcunshangbanhuiyifengxianjingshenliliang,yongxindeyangeluoshizerenqingkuangyangeluoshizerenyangeluoshizerendangzhongyangshehuiquyujingjiyunxinghuiyi、shiyiguoqingjieshiweiwucisizhongsizhongnongcunshangbanhuiyi、wujiequweiwucisizhongsizhongnongcunshangbanhuiyifengxianjingshenliliang,zaiquweidejianqiangdezuowenlingdaorenyuanxia,shulaobuyiyangeluoshizerenqingkuangyangeluoshizerenxinjinzhanhexinfazhanlinian,zhuiqiuwenzhongqiujinyunxingzongzhuti,yicujintuidonggaopinshuipingjinzhanjuduoti,yituijinjubeilecekuangjiaxingjishuchuangxinjuduoxian,yijishuchuangxinjishuchuangxinweishijiyunzhuan,yixingzhiyouxiaochongfendemanzuqunzhongkongqiandezengjiademeihaoyingwenjuzhuxuyongweishijijibenzhunze,xingzhiyouxiaochongfendechanshengbuxuyongzaisongjiangxinwangluoxinjinzhanzhongdezhuyaozhizeyongtu,jinyicijiaqiang“xianyouxiangmuyujuesuan,houyoujieyu”dezongzhihexinfazhanlinian,zhuiqiujixiaokaopingdaoxiangxingdejibenzhunze,zhulizaiyasuoyiyangxingjieyu,jibenyouxiaobaozhangjuminjitebiexingyelingyufuchu,juticuoshidejiakuaibuxuyongjiaoyuziyuanxiankapeizhidexiaolvhedeshiyongxiaoyong,qieshiyouxiaobaozhangshehuiquyujingjizuodaoliangdeshidanghelidezengjiahezhidefenlijiakuai,wei“shisiwuliu”xianshoujubeibiandexingzhiyouxiaodecaizicelvezhijihezongtizijinjibenyouxiaobaozhang。
(yi)2021nianyibanlaishuogongkaigongchengyusuanjutianpaixianxiang
1.一樣通用成本預算收入支出均衡性前提
quanfangweidekaolvyixiabenqujinqianbianhuaqushibianhuaqushihetiaolitiaojian,2021nianquanxianyibanlaishuogonggongxinggongchengyusuanxinzishourutongjizhibiaowei235.63wanmeiyuan(jianfuluyi),bidezengjia6.8%。jiafashoucaizhengyusuanyugongbujingbutiejinnianshouru76.14wanyuan,diaojincaizhengyusuanwendingdediaokongxinjijin37yirenminbi,diaodongguoyoukonggutou💙zizhecaozuojuesuan0.72wanmeiyuan,qiannianjie❀zhuanshourulaiyuan1.97yiyuanrenminbi,quanniandukedadaoyibandegongyongfeiyongyusuanshishouruxiaohaoliang351.46wanyimeiyuan。
geichu“liangruweichu,jieyujingtaipingheng”degaisuanyusuanbianzhizunxunyuanze。2021niangaiquyinggaigongzhonggongchengyusuanjiaoyuzhichupaifangliangwei351.465yi(jianfuluer)。zhedangzhong:qubenjifeiyongyusuankaizhizhiding270.285yi(jianfulusan),zhenjiyusuanbiaoqitazhichuzhunbei74.58yi(hangaiquduizhenchuandifu 12.07wanyiyuan,jianfuzhuba),gongsizhaiquan🃏huanbenzhichufeiyongfenpei6.6yirenminbi,gaiqujinnianzhengchanggongkaiyusuanbiaoshouruzhichubupinghengliang。
2.區本級基本上公用設施項目預算結余最主要的設置的情況
2021nianqubenjidabufengonggongfuwuxiangmuyusuanzongzhichuchouhua270.28wanyi,zhizhongdaduoshouzhifenpei89.415yi,zhanzhengniangusuande33💜.1%,daxingxiangmukaizhi1🌼80.87wanyi,zhanchangqixingjuesuande66.9%。
2021niangongchengyusuanhebianyewudaozezhongqueding,baocezhong、yatongchangqingkuangxia,jibenzhunzeshangduitongchangqingkuangxiaxingfeiyongzhichu yajian20%,jinyibuxiehao“liuwen”zuoye,quanmianqiaoding“liubao”jirenwu。yifangmianquanmianqiaodinghao“baoxinshui、baoqidong”zuoye。2021nianyinzengrenzengzidengyuanyinfenxi,yibanshouzhijiaoqianniangaisuanshengchang7.4yigangyuan,shouyaoshixianyanchafeijichutiaojian、feizhongdiancuntouzixiangmupeibei,jinxingrenqunzhuanxiangjingfeijidatiyunyingdeyouxiaobaozhangle。eryaobaozhenghuiminfangmiantoujin。zaiyayibandejichutiaojianshang,baozhengxueqianjiaoyu、weishengjiandu、shebaojiaonadenghuiminfangmiandetoujin,2021nianleijinidingjianguanbumencaizhengyusuan78.34yimeijin,zhantongchangqingkuanggong🐎tongyujuesuanfuchude29%,jiaoshangyinianjinnianchufeiyongzengjia6.8%。sanshifuwuguanlichangsanbianxinglitishihuaguojiafangfa,zhuliqixingyedefazhan。2021zongchanliangyefuzhuhelianpaizichanzhansidegongkaineirongyusuanneirongfeiyongde10%,jijijinquchongfenliyongcaizhengyusuanduijingjitiaojianshejiaofazhanzhuangdadekeyidanhuabangzhu。sishiluoshiquanguohexincunyunzhuandebiaozhun,qinglibaozhangjizhihexincunloupanzhixuzhutui。2021nianyizhengfujianshexiangmutouzijianshexiangmuyujuesuanzuzhi505yi,zhezhizhongzhengchanggonggongxinxifeiyongjingjiqueding12yiꦉyuanrenminbi,zhenzhengfuxingzijinqueding38yimeiyuan,gengdanizhouqixingdiaojielidao。
,binganzhaozhongjianheshiyouguanxidangzhengweixianjiguanlixingjiesheng,biao💖zhunguankong“sangong”jinfeimeifashaoweichaochushangyiniangusuandeshuaqiu,2021nianquanxian“sangong”jingfeizhichugaisuanwei7741.78duowanyuan,bishangyinianyujuesuanshuzoujiang9.1%,danqizhong:qubenji“sangong”laowufeifeiyong6937.9wankuai,biqunianfeiyongshuxiahua7.5%,qizhongbaokuoyingongchuguogongzuo(jing)zijintouru780wanduo、gongwujiedaizhuanyongchegourujidiannaoyunxingyunyingfei5786.12wanmeiyuan、guojiagongwujiedaifei371.78ꦬyuwanyuan。
(er)2021nianzhengfujiguanxingjijintouzicaizhengyusuanguihuawenti
1.現政府性債券決算結余和平具體情況
2021nian,quanguodangdizhengfuxingsimujijingusuanshouyi145.84wanyiyuan(jianfulusi),jiadaidishijizhuanxiangjihuabutieshenqingshugongzi0.49wanyuan,jieyongwangnianjieyu2.87yimeiyuan,niandukejinxingzhengfubuxingzijinshishouruzhanyouliang149.2yimeiyuan。quanshengquzhengfuxinggupiaojijingaiyusuanzhichufeiyongzongchanliangwei149.⛄2wanyi(jianfuluwu),biaozhongzhengfubangongshixingjijin、qihuo、xianhuo、weipancaizhengyusuanbochubuzhi139.3yigangyuan,gongzuofanganguozhaihuanbenbochujihua9.95yi,neishirenminzhengfuxingguquanjijinyujuesuanjieyupingwen。
2.人民政府性股票基金費用預算首要確定情況報告
2021nianyizhengfuxingxinjijinyujuesuanxingzhichujihua139.3wanmeiyuan。zaizhedangzhong,zhengfubumentouzijiamenghuodongjihua38yi,zhanzhengfujigouxingzhaijuanfeiyongyusuanjiaoyuzhichude27.3%,tongchangshiyongyugezhongjiaoxingjibenzhishishenghuofuwusheshishebeiguanlijianzhu,yizhiweishengguanlijibenzhishishenghuofuwusheshishebeiguanli🍨gaixiujian,yiyangtiannianshenghuofuwusheshishebeiguanligaixiujian,shengtaihuanbaoshenghuohuanjingjibenzhishishenghuofuwusheshishebeiguanligaixiujiandeng;guoqishidichushouyidejiezhangfuchu44.25wanyimeiyuan;tiandicunchu25.63wanyi;jianyaohuazhengfubutie12wanyimeiyuan;wunichulichangdisheshizhengchangyunzuofeijiwunichulifangfanfeianpaihao2.55yimeiyuan;zhaijuanfuxi2.53wanyiyuan;shehuishenghuoquebao、caipiaowanfaaixincishanjindengqitadeguquanjijinfeiyongqitazhichu1.36wanmeiyuan,zhongyaoshiyongzaidadaxingganqu(changjiangsanxia)yiminmeiguohoumianfuchizhengce、yanglaobaoxiangongsijichusheshibiangejijinxingbutiedeng。
(san)2021nianguojiaguzichanjingyancaizhengyusuanshezhideqingkuang
1.國家股資本管理生產經營概算凈收入原因
2021nianzhenggequguoyoukongguzichanzizhujingyingxiangmuyusuanshourushuiping2.06wanyi(jianfululiu),sheji:guoqiqiyezhuyingjiaoliyi1.7wanmeiyuan,guojiaguguguli、guxishourushuiping0.36yiyuanrenminbi。waijialijieyingyujiyizhuanxingnaru0.35wanyuan,🍃2021nianguoyoutuditouzishengyigongchengyusuannianshouruzongshuliangwei2.41wanyuan。
2.國企資本公司經營者項目預算經費支出及平衡性狀況
2021nianwoquguoqizichantouzijingyingzheyujuesuanzongzhichu1.69wanyimeiyuan(jianfuzhuqi),zuizhuyaoyujiaotoujituanyouxianpinpaishuxiapinpaizengzijulishuomingtaguoqiyangqijiujikuanshouzhideng。diaoweizhisidegonggongxinggaisuan0.72yigangyuan。2021niangongyouzibengongܫsijingyingdecaizhengyusuanshouruzhichubiaoshiheng。
3.公益性財政廳國家補貼周轉金工程預算組織
2021nian,qubenjipingchanggongkaixiangmuyusuanzijinliangjihuazhengfujiguanxingbuzhufei8wanyiyuan,dabufenshiyongguoyingqiyetizhigaigebuduan༺fazhanzhuanxiangzhengzhiliudongzijin7yigangyuan,qushuguoyoukongguqiyezhudangdizhengfuchuangyegongzuo0𒉰.85wanyideng。
(si)2021niankongjianxianzhengfujiekuanxianzhuang
1.平臺以政府資產額度環境
2🌜021nianyuechu,gaiquzhenzhengfu♎zhengfuzhaiwujiaoyiewei261.35yi,qizhongbaokuoyiyang zhaiwujiufenxianzhi124.1yi,gongzuofangangongsizhaiwujine137.2yirenminbi。
2.方面現政府債款查詢余額事情
202🅠1nianqichu,woqubumenzhaiquanzhaiwubenxikeyongzijinwei148.29yimeiyuan,fenweitongchangqingkuangxiaqiyezhaiquan69.99shangyiyuanheꩵzhongdianqiyezhai78.3duoyi。nichouhuashenqingzhucebumenyibanlaishuogongsizhaixinyongkaedu12yimeijin,zuizhuyaoshiyongzaiguojiaxingjiamengxiangmurongzi。gongzuoguihuanenggoujiexinhuanjiufangshiyingwen,changhuanzhaiwushouhuiguojiaxinggongsizhai16.5shangyiyuan。
(wu)youguanxihexinyewuzibendebuzhishiqing
2021nian,quanxianbuxuyaoyunzuojianglijiguanchezhixingyangezhixingjijicanyuxingdongbuxuyaoguojiazhengcefeichangjijicanyuxingdongyousuowei,guancherenmin✃zhengfuguo“jinjintianrizi”,butinggaijinjieyugoucheng,youbaoyaoya,youxiaoquebaobiaozhunjitebieyujinxing。
1.服務保障長江三角型一身化國家地區戰略性,縱深就結合產生保險分紅驅動示范點,開展G60登錄器推力提質提效的發展
zhudongfuwupeixunchangsanbianxingzhengtihuadeguojiaxingzhanlvejuece,tishengquchenghuafenjingjijuhedu、quchenghuafenjielianxinghezhengcejieduliandongshengchanlv,bujianduandongdediaozhengchanyedefazhansheji,chixuqiyechuangxinkongzhi,fanzhixiandaihuajiqunshi,jiagaochanchengxiangjieheshejideliduzaochengquchenghuafendaidongshidian,zengjing60youxiyinqingqushijijituidonghunheshihuayouchanpinzhiliangkuaisufazhan,chengdupobitigaogoujianjinqingshifangkechuangceyuandijijinfenhong。2021nianfuzhixingye༒fazhanqushifangweigusuankexueanpai29.84duoyi。qishikeyizhichibijiaohaodekaifayedefazhan,jiagongyehuakongjianjiegouzhenggaixiangyinggongyehuatudishouchudengzhefangmianzonggongshiyongjutianpai7.84wanmeiyuan。ergulifuwubaozhangye、yishupianfangchanliangeleiwenhuakefangchanliandenglingyujizanzhidingjihua1.73yiyuanrenminbi。sanshizhi🌌chengshangjiashehuishenmeshichuangxinjiyi,jianshaochuangxinjiyifangru,bianceshenmeshichuangxinjiyitouzi、tuixinggaoxinjiyijiyijishuchengguozhuanweibingqiejichuzhishifangwuchanquanfazhanjihuadengjiaoduzhiding2.75yimeiyuan。sishigulixiaochangjiachengchangzhunbeizhengceyouhuifeiyong15wanyiyuan。wushiyouxiurencaikuaisufazhantouzijijinguihua2.526yi。
2.維護兜底固牢居民防線,厚植居民牽引職工群眾需求分析,抓居民也抓發展壯大增加福澤
diaogaoyouhuibaozhenghedoudiqiangdu,baozhengtongyongtigongfuwubaozhangjichusheshiheligongqiuguanxi,jujiaoguangdaqunzhongwangluoredianzhong🐻nandianwenti,jijijinqushiqingkuangjiayiyindaodajiaduishichangquyujingjixingtigongfuwubaozhangdeyewuxuqiu,peiyangxindequyujingjixingzengzhangdian,hezhuanhualeyouhuiyonghutongdianweituidongkuaisubuduanbuduanfazhandelidian,shiyouhuikeyigaishanhequyujingjixingkuaisubuduanbuduanfazhanxiangyingchengqu,zhengzongzuode“zhuayouhuiyeshizhuakuaisubuduanbuduanfazhan”。2021niangaiquyouhuilingyuanpaihao131.78yimeijin。shouxianshishehuixingbaozhangjizhifeiyongyusuanniding36.75yi,hexinyongyi:fulixingdaiyuyuangaigaikuojian,shehuigejiecunzaiqiangjiu,zizhucaogenchuangyecaogenchuangyebutiefei,shehuigejiecunzaiqiyezaipei,60suifulixingdaiyudeng。eryouerjiaoyugaiyusuananzhuang47.92wanmeiyuan,baokuoshiyong:yunjianxiaoxue、huayangxiaoxuedeng32suozhongxiaoqiyexueyingeryuanzaijianjigaikuojian,xinzhonggaokaowulihuaxuediaochashixiujian、gaoxiaojiaoxuelouweixiurichanghuli、jiaohuangdeshebeicaigouyuweichirichanghuli,jiaoyanyuanduizhongxiujian、jiaohuanggongzuoguanlililunyanjiuhejiaohuangzonghegaishandeng。sanshiyiliaobaojianhuanbaogusuanzhiding23.525yi,baokuozhongyong:qujingshenzhuangtaianquangongsigaigaijian,guangfulinjiequ、maogangzhengeleishihudangzhenjiedaoanquanfuwuneironggongsidengchuangjianjianzhuneirong,kouqiangzhenliaobaojianshepeizhiban,shehuixingkouqiangzhenliaobaojianyuanzhu,kouqiangzhenliaofeimianjiaojiujikuandeng。sishishiyongweixiangcunchengchang jingzhengzhanlve、weixiangcungaigedeshizhichengchang neirongqueding11.19wanyi,zhuyaodeyongyi:shancunfuxingshenghuopeitao,chumuyequanfangweidebulei,dongbeinongcunquanfangweidefupin,doushirujinchumuyehaoneirongtoujiandeng。wushidoushishiyonggongnengfazhanhaoneirongzhiding12.4yimeiyuan,guanjianyingyongyu:laochenggongchengjianzhudongqianfangchanchaiqian,fangchanxiushandeng。
3.開展調研“三新”概念提促文旅項目重構,精準旅游城市管理局制度增強文化室內溫度,完美基礎條件設備擘畫鎮區工程圖紙
yiwenculvyilvzhangwen,shenruqunzhongwenlvchanyelianrongru“sanxin”guannian,chongyuzhongguocaozuoshiyanqulvyouxingyecaozuoshiyanquchanyelianyanjie,wanquantuixinglilunzhishifuwusheshifazhanyugonggongziyuanyiqibiaozhunpeizhi,jianweizhizhu“xiuhao”zhongxiaolvyouchengshijingyiqiujinghuachuli,rangwenhuakequdaoxiangqingongzuo,zhukeyiqi“songjianggushishipin”,kaifagaogaozhilianggaowenhuaneihangaojinpao derenwenhuanjingmeilizhongxiaolvyouchengshi。yizhongshiwangzhanyouhuazhenghejiaotongwangfazhanfangxiangzhiding15.4duoyi,qizhuyaoyongzuo:yuyangtiaotiaodalujianzao,xiexinnongcungonglukaituo,nanyongfengjiaotongchetingchedeqingxichangzhongxinmingming,youguidianchet2xitisheng,ququlianjie(duantoulu)shuiligongcheng,youguidianchehegongjiaocheluxianyunxingbuzhudeng。diershi𓄧shengfenkuozhangongzuofangmianzuzhi38.67yi,zhuyishiyongyu:xinanbudajujiandatabuweinongcuntudideliushishouchu,nongcuntudideliushijiankaopinghuadeng。sanshichengshizhengzhixiandaihuabiaozhunhuaguanlishanganpaihao17.95wanyuan,guanjianyonglai:zhihuigonganrenyuanxiangmutoujianyuzhengwuyewupingtaiyewu“yiwangtongban”,shiqukaijiyunxing“yiwangtongguan”dengshehuigejieyelicaijitixitoujian。sishiwenhuashuipingyewu、tiyujingjiqiangquyuwenlvchanyeshiyexingjinzhandengdefangmianshezhi7.41wanyiyuan,guanjianyingyongyu:“liangguanzhengchang”dengminzurenwentiyuzuqiushebeiwangzhanwangzhanjianshe,wenwubaohudanweibaohu,feijiyinyichuancheng,minzurenwendeziyuanwuliupeisong,qunzhongyundongjianshenbuyoudaowangzhanwangzhanjianshedeng。
4.平衡協調平衡提升改進防水裝修標準,綜上情況綜合治理化解凸顯的問題,提高公用設施環境空間充分滿足我們需求分析
shenduquebaolvseshengtaijingguanzhouweifenweizhilibaozhangtixibiange,jianliwanshanlvseshengtaijingguangongdetongchouguihuapeihexinjizhi,laoshizhouweifenweizonghezhilishixiaolaijiejuebiaoxianzhouweifenweixianxiang,hun🍌helvseshengtaijingguanjibenyaosuzhuangdachengshifazhanlvseshengtaijingguandifang,gaishanlvseshengtaijingguanxianshangduozhongzhiyougonggongleichanpin,yishixianminzhongyufabeizengdeweimeilvseshengtaijingguanzhouweifenweisuoxu。2021nianshengtaihuanbaozhouweihuanjingshigongyusuanbiaoniding37.5wanyi。yiyaonongzangfangkongrang8.82wanyimeiyuan,yongyisongshenshuiqingkuangzaishengshifenyoujuxianqiyejisongjiangsubushuiqingkuangzaishengshifenyoujuxianqiyegaikuojianjianzhuxiangmujianzhuxiangmu,yuwufenkechaichu,gongludimianshuipaishuiguanfanjian,wushuichucunpaishuiguanchaichujiziranshengtaijiankangqingkuangzhijiancewangdeng。diershiziranshengtaijiankangnongyeshejiyuzhongzhifenpei2.525yi,shiyongshengtaijiankanglangdaozhizuo、shengtaijiankanggongyixinglinzhizuo、shushiyoulindizhizuo、shengtaiyuanjijiufengdishiershanjianlideng。sanshihedaohuanjingzhilizhengtihuanjingzhilidengshuilishuniuzhizuokexueanpai15.05yimeijin,shiyongyuxinnongcunwunizhenglitibiaozhenggaishizhenggongcheng,weiquzhenggai,hedizonghezhili,hedijizhihuabiaozhunhuaguanlideng。sishishirongzhouweihuanjingjiyuanlinlvhuaweibaozhiding11.11yimeijin,zailajilayunzhili,jingguanjijiexinhuayuanlixiangmujianshe,tongbotangliaanqingkuanggaibian,g60wenxiangluchurukukouzuolvhuayuanlinyouhuadeng。
(liu)xiangguanbianzhiguanliqingkuangshuomingshuzenmexie
1.水準金額預算表科學安排狀態
weijinshibukaifaliyonggongyingliangzhuanxiangjine,quanmiantishengzhuanxiangjinepinghengshixiao,gaishancaizhengxingzhuanxiangjineliyongjingjifazhan。bashifuzhigaiyusuanpingwenshangxiadiaozhenghuobijijin37yiyuanrenminbi,yingyongyuquedingdifangzhengfutouzide、laochenggaibiandengyewu,jingtaipingheng2021nianyibangongkaichengbenyusuanshouzhimingxigehe。dier2021niangongyingliangliudongzijinzhonghelianpaiyingduizhengfujigou🥃yinxinggongsizhaiwu1.9wanyijinongcunfangwuzhengxiu0.4yideng,helihuadiaokongzongliangjingyingguimo。
2.市內有級轉到支付行業前提
2021nianshiliyugongbudaoqujidezhuanrufuchuwei76.14yi。2021nianqujiyuxiadatongzhidaozhenjideyizhuanfukuanwei12.07duoyi,danqizhong:jibengaibianfukuan8.﷽95shangyiyuan,gongzuofanganshidangzhuanyixinyongkazhifu3.12yigangyuan。
3.對區本級成本項目預算行業成本項目預算推行預執行
tongguo《yusuanbiaofa》wu shisitiaosuoshuxiangguanguiding,zai2021nian1yue1rizhirendaihuihuopiyujuesuanburuqijian,dui😼qubenjidanweiyujuesuanzhuyaofeiyongshourufuchu anniandusifenzhongzhiyideeduyuzhixing,daxingxiangmufeiyongshourufuchu jiduizhenjigenghuangeituantianchongbennianquniantongqiyujuesuanfeiyongshourufuchu shuzhidingjihua。
三、全心全意以赴、奮力發奮圖強,保證順利完成“十四五”開局世界任務
2021nianshi“shisiwuliu”deshuayeshouguanzhinian,jinru“2、geliangbainian”xinxindezhengchengdeqidianzhongwenwangnian,zhenggequbuxuyaoshangbanjiangtadeshouzhankaitaolungaiquneironggongzuozuoye,jianchixuexiwenzhongqiujindegongzuozonggediao,jinyicikaizhanzerenshugan、zerendandangganhepoqiegan,yigenghao xinnian、xunsushenghuojiezou、gengshitiaolicuoshi,guancheluoshiqingkuanggongzuoqingkuangluoshigongzuomeixiangbuxuyaotiaoliꦗ,qieshibao♛zhangdaowei2021niangaisuanzuizhongmubiaorenwu。
(yi)nulishixianjinyinzhubao,youtazhebeizidecaiyuanjibenjianshe,tanqiuguokucunongtuiguangfangshi
“zaikunjingzhongyuxinji,yudabianjuzhongkaixinju”,jinkouzhengjicaizhengyusuanguojiazhengcegengzhengjichengshi,pinpinzengjiashimian falvzhutijingli,youxiaolvjiejuewoququyujingjishiyongzhongdaozhidedajihedetiaozhan。eryaorenzhenguancheguanchezhixingxin🌠meiluncaizhengjufangfajizhixingui,chongzuzhengjiyindaojiezhen(juminxiaoqu)jinbuquyushehuijingjitiaojianzhenghuaxuexingzhi,zuodaquyushehuijingjitiaojianzongliang,wenbufazhanquyushehuijingjitiaojianshuiping,zhulaozhuanxingshengjifucai。eryaoqieshifahuichangsanjiaojingjiquanxingg60kechuangzoukuohexinqudinglv,quanfangweishiyongcezhonghaoxiangmuzhichengdonggong,fanzhifazhanjihuaxingxinxinggaoxinshengchanlianqunji,shijingfanzhicaijuxindezengzhangdian。sanshichongzufahuizuoyongxianxingzhengcecuoshiguquanrongzibaozhang xianxingzhengce,yuanyuanbuduanfazhanxiaofei🐭qunmian,gaizhugaiqugegaoxinshengchanlianlian,shudaofazhanguquantouzidaodazhouzhuanjinmoshao,anzhaowenzhouzhuanjinlianwengaoxinshengchanlianlianbaocaijushuiji。
(er)huanraoshouzhikongjianjiegou,houqinbaozhangminshengjitebieshouzhi
laoshilizubenzhi“youxianfenfatuqiang、qinjiandejieyue”dejiazhiquxiang,dingqixingseocaizhengtingqitazhichujiegousheji,maitoukuganbuchongjumingongchengboruo,zhunquebawojiaoxuefanghu、yibaodaxueshengjiuyewenti、zhuzhaizhiliangbaozhang、tongyongfanghu、dadoushishejihedadoushiweihudengjumingongchengminshenggongchengminshenggong⛄chengshishihuodong,yiqihezijintigaotongyongzhiliangbaozhangpingdenghua,pinpingaishansongjiangrenmendelingquganhemeihaodeshenghuogan。ershituidongjiaoxuenengyuansheji,shenrujijituixingjiaoxueronghebiange,qinglijijituixingjiaoxuehaoyunhengfazhanqushi;dingqixingjijituixingbenqutongyongfanghuzuzhitizhisheji,jianquanzhongtedaqingkuangchuanranbingfangzhiluoji,zengjiashequjuweihuifanghuzhiliangbaozhangzhongxinzhanshejibuzhujinfeishixiao,gaishanjibenfanghuzhiliangbaozhangjishushuiping,zhiliangbaozhangcunfanghushi(zhan)guizehuashejidengrenminzhengfujiguanminshenggongchengminshenggongchengshishihuodongrenzhendaoluodaowei。zengjiashehuishangjiuzhijiuzhifupindengjumingongchengfangmiandanxingbuzhujinfei,jianrongrenzhendaoluodaoweiwengangdaxueshengjiuyewentigezhongtiaoli,zhixingg60kechuanglianlanggaojirencaixinzijiegoushiyong。dierjibenbaoxianshishi“nongcunjichutoujianzhuanxingzhuanxingzhanlveguihua”,youxutuijinzengjiacaichangongrenjiankangyanglaotongchouyiliaobaoxian、nongcunjicengzuzhikaizhanxingshibutiedengjinglidetourudao,dadaguimoshiyongzhongzhiyecaichanzhuanxingjijichukuangjiashenghuosheshijichutoujian,lianghaozhutuipunancuilvsezhuanxingshehuishijianqujichutoujian。sanshizaijianchixuyaodaguimodeyizhengfujiaoyizhanyouliang,zhulijibenbaoxiangongyonghuanjingziyuanjundenghuashoujipeizhi、zengjiachengshidiquchaxiepinzhihenengjidehexingongyongfuwuchanpinchanpin。
(san)weiraozhu caozuoguifancaozuo,zuoxizuoshiduozhongbuxuyaogaigefanganshangban
shenrujibenyujuesuangongzuoshangjianlijiaoyutizhigaige,biankuaijianzaoxianshidaicaizhengbumenjianlibuweigongzuoshangjianlifangshi。yifangmianquanbujiadazuofengjiansherenzhenzhixing《yujuesuanfatuidongkongzhitiaoli》,xunsujiadabuweiyujuesuangongzuoshangjianli,jinmeisanbuguojiaguifanbiaozhunzhuanxiangjihuazhuanyizhifuka,changdaoquandingweiyujuesuankaohegongzuoshangjianlixinbuju,jianchengquanbuzouyujuesuankaohegongzuoshangjianlitishengjilianban,zhenshitishengcaizhengbumenjianlibuweicailishiyongjingjixiaoyi。diershijinmeisanbuguojiaguifanbiaozhunwoquzhenbumenjianlijinhuobaozhangqingkuang,jianchengzhenbumenjianlijinhuobaozhangbuweiliandong,tuidongzhenbumenjianlijinhuobaozhangzigeshenchajianliyuanzehua,jiaqiangzhengfanmianhexiaoji“liangtaomingxi”。jinmeisanbuwuqiduanzaogoujinrenzhutichengdan,biankuaijianchengyuyiheguixing、yunxingdejiyouxiaolv、anquanfengxianxingkeyikongzhi、zerenzhuijiuyan𝕴lidezhenbumenjianlijinhuobaozhangdeneibujianliyuanzehua。sanshijixutuidongyujuesuangongzuoshangjianli“hunheshihua”gongzuoshang,quanbutishengyujuesuangongzuoshangjianlideguojiaguifanguifanhua、guifanguifanhuahezhudonghuashuizhun。tuidongyujuesuankaohegongzuoshangjianliyuyujuesuangongzuoshangjianligeyaosudeshenrujiaorong,jianzaojiankangyujuesuan𒁏gongchengquanshengmingtupianshengchangqigongzuoshangjianlijianliyuanzehua。sishiwuqiduanzaoyujuesuandeyingxingdingyi,yanliyujuesuandiaokong、yanchayujuesuanzhuijia,yajianpingchangxingxinghuafei,shiguangegeminshengyinxingyuzhongxingongchengdechengben。wushihelihefaanpaihaojibenzhenbumenjianlijiezhaihuanbenfuxixinghuafei,gengyouxiaochugongyingliangfangmianzhenbumenjianliyinxingjiezhai,yanchazhenbumenjianlijiezhaianquanfengxianxing,juebubimianxinjianzhenbumenjianliyinxingjiezhai,yanlirenzhenzhixingfangmianzhenbumenjianlijiezhaizerenzhuijiujianliyuanzehua。
“龍騰欲曉,莫道君行早”,在座代理,2021年是“十六七”設計比賽之時,也是小編國全面性基礎建設社會化努力當今化國家的新乘勢而上的揭開之時,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全省民政工做上將始終穩中求進、進中꧂求質的工做上總主旋律和“穩持續增長、調設計、利民生、防塵、防風險”的整體來說工作上構思,塑造定力思維模式、開展憂患道德觀念,效果防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60ke🅺chuangzoulangguoneiwaiwaishichangcelvejiaotongshuniu,ꩵjiakuaituijinjiancheng“kechuang、renwenjiaoyu、nongyeshengtai”dexiandangdaihuaxinsongjiang,buxienulipinbo!
zuoyougaibaogao,qingyuyantao。
biaogeyi:2021niansongjiangquyibangonggongxingfeiyongxinshuibiao
fuluer:2021niansongjiangquchangjiangongyongjuesuanjiaoyuzhichubiao
biaogesan:2021niansongjiangququbenjiputonggonggongxinxixiangmuyusuanjingfeizhichubiao
fuzhusi:2021niansongjiangzhengfuxingxingxinjijinyujuesuanshishourubiao
biaogewu:2021niansongjiangquzhenzhengfuxingsimujijingaiyusuanbochubiao
fuzhuliu:2021niansongjiangqujitisuoyouzhijinrongzibenhezuojingyinggaisuannianshourubiao
fuzhuqi:2021niansongjiangquguoyouhuachongfenguanlixiangmuyusuanfeiyongzhichu biao
biaogeba:2021niansongjiangququduizhentongchangqingkuangxiagonggongxingyujuesuangenghuanwangyinzhifubiao
fuzhujiu:2021niansongjiangqudifangzhengfufuzhaizuijibenwentibiao
fulushi:2021niansongjiangququbenji“sangong”zhuanxiangjingfeiyujuesuanqingkuangbaogaobiao
表格一
2021年松江區尋常通用預算表薪資表 | |||
|
|
|
方:多萬元 |
項 目 |
本年施行數 |
財政預算數 |
估算數為前年運行數的% |
稅種使收入 |
1,861,714 |
1,916,800 |
103.0 |
baozhishui |
693,066 |
714,000 |
103.0 |
zhongxiaoqiyeyingnashuisuodeeshui |
209,552 |
215,000 |
102.6 |
getihugerensuodeshui |
89,250 |
92,000 |
103.1 |
lvyouchengshiweibaodajianshui |
57,624 |
59,400 |
103.1 |
fangchanzhongjieshui |
96,352 |
99,300 |
103.1 |
fuzhuanghetongyinhuashui |
33,285 |
34,300 |
103.0 |
cunzhennongcuntudizaishiyongshui |
12,385 |
12,760 |
103.0 |
zhaijidizengjiashui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
nongdizanyongshui |
2,176 |
2,200 |
101.1 |
fangwuqishui |
188,971 |
194,650 |
103.0 |
dehuanjingbihushui |
124 |
130 |
104.8 |
xiangguanshuikuan |
-243 |
-255 |
104.9 |
非稅賦入 |
344,508 |
439,500 |
127.6 |
zhuanxiangjihuagongzi |
43,026 |
44,000 |
102.3 |
renshibumenshiyeshangxingshouqurenhefeiyongxinzi |
8,988 |
9,000 |
100.1 |
guojiawangluoziyuan(guquan)youchangfuwuzaishiyonggongzi |
181,808 |
191,700 |
105.4 |
lingwaishourushuiping |
110,686 |
194,800 |
176.0 |
地兒財政性效益合計數 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
轉出性收入來源 |
1,679,670 |
1,309,263 |
77.9 |
lingdaobutiezhengcegongzishouru |
1,108,753 |
912,391 |
82.3 |
&nbꦚsp; ♓nengfanhuanxingxiaoyi |
306,444 |
300,440 |
56.8 |
&ಌnbsp; 𒐪 yiyang xingzhuanzhiwangyinzhifunaru |
529,237 |
496,783 |
181.9 |
項 目 |
本年運行數 |
預決算數 |
預決算數為本年程序執行數的% |
 ❀; zhuanxiangzhengzhiyizhuanjiaofushoulu |
273,072 |
115,168 |
42.2 |
xinzengdejibenshangzhaijuanshourulaiyuan |
106,000 |
|
0.0 |
quniantongqijiezhuan |
90,795 |
19,676 |
21.7 |
qiyongxiangmuyusuanxiangduiwendingdiaomujijin |
215,077 |
370,000 |
172.0 |
congguojiaxingxinjijinyujuesuandiaochu |
150,000 |
|
0.0 |
congguoyoutudizibenguanlishengyixiangmuyusuandiaoru |
9,045 |
7,196 |
79.6 |
純收入共計 |
3,885,892 |
3,665,563 |
94.3 |
附錄二
2021年松江區大部分公用成本預算支出費用表 | |||
|
|
|
公司:來萬 |
項 目 |
上一年運行數 |
項目預算數 |
預算表數為上一年 運行數的% |
yi、tongchanggonggongjingzhunfuwufeiyongzhichu |
216,144 |
268,614 |
124.3 |
二、飲水機費用 |
3,751 |
3,810 |
101.6 |
san、gongtonganquanfanghujingfeizhichu |
147,677 |
153,772 |
104.1 |
四、學校費用 |
437,281 |
433,931 |
99.2 |
wu、kexuekekejizongzhichu |
61,850 |
65,829 |
106.4 |
liu、jishu dujialvxingtiyujiankangyumeitizongzhichu |
46,036 |
77,549 |
168.5 |
qi、shehuicunzaibaojiahuhanghejiuyelvhuafei |
363,399 |
390,694 |
107.5 |
ba、huanjingweishengyingyangzongzhichu |
206,451 |
226,036 |
109.5 |
jiu、jieyueshengtaihuanbaoqitazhichu |
53,835 |
59,887 |
111.2 |
shi、xinnongcunshequjuweihuishouzhi |
601,711 |
534,571 |
88.8 |
五一、農業水結余 |
275,793 |
321,388 |
116.5 |
shisan、jiaotongwangbanyunqitazhichu |
170,003 |
190,529 |
112.1 |
dishiwu、deziyuankanchazhizaoyechanpinxinxidengfeiyongzhichu |
264,444 |
289,409 |
109.4 |
shisi、shangyexingfuwuyedengfeiyongzhichu |
13,087 |
10,288 |
78.6 |
dishiwu、henkuangchanziyuanxinghaiyangshengwuqixiangjudengshouruzhichu |
7,740 |
7,930 |
102.5 |
dishiwu、fangjianbaozhangjizhifuchu |
249,804 |
189,823 |
76.0 |
ershiqi、liangyoushipinziyuanchanchubochu |
6,522 |
6,071 |
93.1 |
ershi、ziranzaihaifangzhifajiyingjizhilifeiyongzhichu |
19,705 |
23,171 |
117.6 |
第十九、予備費 |
|
62,773 |
|
20、借款付息結余 |
23,124 |
23,895 |
103.3 |
二國慶、許多付出 |
21,762 |
108,605 |
499.1 |
通常情況下公用設施概算費用累計 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
轉入性總支出 |
695,773 |
216,988 |
31.2 |
shangjieshangjilingdaoshouruzhichu |
148,597 |
150,988 |
101.6 |
項 目 |
去年運行數 |
概預算數 |
估算數為上一年 審理數的% |
tongchangzhaijuanhuanbenzhichufeiyong |
86,968 |
66,000 |
|
shezhicaizhengyusuanwendingxingshedingzhaiquan |
440,532 |
|
|
jiezhuanxianianshouzhi |
19,676 |
|
|
性支出總共 |
3,885,892 |
3,665,563 |
94.3 |
表格三
2021年松江區區本級大部分通用預決算收入支出表 | |||
計量單位:多萬元 | |||
項 目 |
前年進行數 |
成本預算數 |
項目預算數為去年執行工作數的% |
yi、putonggongyixingfuwuxiangmu |
153,785 |
178,446 |
119.6 |
rendachangweihuishiwuchuli |
1,070 |
1,218 |
113.8 |
renshibumenzhengchangyunzuo |
849 |
732 |
86.2 |
zhengchangzhengfubumenguanlixitongshiwuxing |
15 |
22 |
146.7 |
rendadaibiaohuiyianpai |
51 |
266 |
521.6 |
renzhiliangjiandu |
13 |
35 |
269.2 |
daibiaohuiyewu |
142 |
78 |
54.9 |
xiangguanrenmindaxueyewujiaoyuzhichu |
|
85 | |
gongshanglianshiqing |
878 |
897 |
102.2 |
xingzhengxingzhengchangyunzuo |
603 |
521 |
86.4 |
shizhengxielianxihuiyi |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
shiyexingdiannaoyunxing |
|
14 | |
xiangguangongshanglianxingzhengjianchajiaoyuzhichu |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
renshibumenyunzhuan |
14,485 |
16,580 |
114.5 |
pubianxingzhenggongzuoxitongguanlixitongshiwuxing |
8,104 |
4,705 |
58.1 |
gongshangdengjifuwuguanli |
833 |
786 |
94.4 |
🤪 zichabaogaoyewuliuchengjiqi💝shiyedanweishiwuchuliguanlifangfa |
1,747 |
991 |
56.7 |
xinfanggongzuo |
100 |
178 |
178.0 |
jiaoyushiyeshiyong |
2,513 |
2,694 |
107.2 |
ꩵ qiyushizhengfubangongzhuangxiuting(shi)jiyouguanxipingtaixingzhengjianchajingfeizhichu |
12,540 |
15,294 |
122.0 |
jinzhanyugaigechuangxinshiwuguanli |
1,977 |
2,263 |
114.5 |
caizhengzhixing |
1,346 |
1,404 |
104.3 |
pingchangxingzhengshiqingfangfashiqing |
631 |
859 |
136.1 |
tongjibiaogeshujuyewu |
2,165 |
1,910 |
342.3 |
xingzhengshiwuzhixing |
710 |
675 |
95.1 |
gerenxinxishiyi |
20 |
16 |
80.0 |
zichabaogaohuizonggongzuo |
8 |
28 |
350.0 |
tongjihuizonggongzuoguanli |
118 |
75 |
63.6 |
zhuanmendiaochahuoyue |
730 |
594 |
81.4 |
項 目 |
前年進行數 |
估算數 |
財政預算數為本年施行數的% |
tongjihuizongchouyangtongjibiaotongjibiao |
408 |
435 |
106.6 |
qitadetongjihuizongshujushiwuxingzongzhichu |
171 |
87 |
3,267.3 |
minzhenggonggongshiwu |
4,662 |
4,189 |
89.9 |
xingzhengjiguanjiazai |
2,780 |
2,527 |
90.9 |
jibenshangcaizhengcaozuoshiyi |
20 |
| |
dexinxihuaxitongjianzhu |
987 |
763 |
77.3 |
guokuweituoxieyiqudaofeiyongzhichu |
760 |
657 |
86.4 |
biedeguokuxingzhengshiwubochu |
115 |
242 |
210.4 |
shuishoushouruxingzhengjiancha |
3,051 |
1,956 |
64.1 |
renshibumenyundong |
2,338 |
1,956 |
83.7 |
yiyang xingzhengshiqingjianlishiqing |
713 |
| |
shenheyewu |
2,192 |
2,060 |
94.0 |
xingzhengguanlijiazai |
905 |
765 |
84.5 |
shenjishiyewuliucheng |
977 |
944 |
96.6 |
shiyexingzhengchangyunxing |
219 |
251 |
114.6 |
biecaiwushenjigonggongshiwuhuafei |
91 |
100 |
109.9 |
jijianjiandujianchashiwu |
2,519 |
2,700 |
107.2 |
xingzhengjiguanyunzuo |
2,313 |
2,336 |
101.0 |
yibandexingzhengshiyiguankongshiyi |
126 |
245 |
194.4 |
jingtiandaanyaoanyifachachu |
25 |
50 |
200.0 |
lingwaijijianduchashiwuguanlihuafei |
55 |
69 |
125.5 |
jingmaoshiqing |
7,968 |
26,055 |
327.0 |
xingzhengjiguankaijiyunxing |
1,887 |
1,712 |
90.7 |
putongzhengfubumenguankongshiyi |
2,619 |
2,492 |
95.2 |
cangongkaijiyunxing |
1,659 |
1,847 |
111.3 |
lingwaishangmaogongsixingzhengshiwuqitazhichu |
1,803 |
20,004 |
1,109.5 |
xiaozhishitudishiyongquanshiqing |
1,043 |
1,171 |
112.3 |
zhishifangquanfangshihefangan |
1,043 |
1,171 |
112.3 |
gangaotaidiqugongzuo |
205 |
295 |
143.9 |
xingzhengchujinxing |
154 |
143 |
92.9 |
sidexingzhengbumenfuwuguanlixingzhengshiwu |
51 |
152 |
298.0 |
wenjiangonggongshiwu |
944 |
1,149 |
121.7 |
xingzhengbumenyunzuo |
622 |
564 |
90.7 |
danganbaoguanguan |
307 |
564 |
183.7 |
lingyigedangangonggongshiwuxingzhichu |
15 |
21 |
140.0 |
ziyouzhuyidangpaijishenzhenlianshiyi |
458 |
495 |
108.1 |
項 目 |
上一年執行力數 |
預算表數 |
概預算數為去年執行程序數的% |
dabufenxingzhengbumenfuwuguanlishiqing |
105 |
110 |
104.8 |
&nb💃s🌠p; bieminzhuzhidudangpaijigongshangbumenlianshiwuchulijingfeizhichu |
353 |
385 |
109.1 |
laobaixingtuanduishiyi |
4,625 |
6,871 |
148.6 |
zhengfubumenzuoye |
930 |
845 |
90.9 |
yibandezhengfubumencaozuogongzuo |
1,373 |
1,646 |
119.9 |
gonghuizuzhiyewu |
20 |
76 |
380.0 |
shiyeyundong |
146 |
221 |
151.4 |
qiyusheqingminyiqiyetuanshiyiqitazhichu |
2,156 |
4,083 |
189.4 |
dangzhibuqiyebanting(shi)jishejidaodezuzhijigoushiqing |
6,106 |
6,509 |
106.6 |
xingzhengshiwugongzuo |
2,160 |
2,033 |
94.1 |
putongxingzhengjingyingjingyinggongzuo |
3,254 |
3,813 |
117.2 |
xingyexingshi |
692 |
663 |
95.8 |
zuzhixingshiwu |
2,325 |
2,426 |
104.3 |
xingzhengguanlizhixing |
862 |
944 |
109.5 |
zhengchangxingzhengweihuweihushiwuguanli |
810 |
1,009 |
124.6 |
renhezuzhixingshiqingshouruzhichu |
653 |
473 |
72.4 |
xuanchuandanshiwuguanli |
19,919 |
18,583 |
93.3 |
zhengfubumenyunzhuan |
522 |
465 |
89.1 |
pubianxingzhengsusongdeguanlixingzhengjiancha |
8,423 |
7,501 |
89.1 |
shiyeshangzidongyunxing |
1,952 |
1,789 |
91.6 |
biedetuiguangshiwukaizhi |
9,022 |
8,828 |
97.8 |
tongzhanshiqing |
1,076 |
1,642 |
152.6 |
xingzhengchuzhixing |
691 |
607 |
87.8 |
dabufenzhengfubumenguanlifangfagonggongshiwu |
150 |
805 |
536.7 |
minzuzongjiaoshiwuguanli |
121 |
112 |
92.6 |
huarenhuaqiaoshiwuxing |
75 |
73 |
97.3 |
mouxietongzhanshiyijingfeizhichu |
39 |
45 |
115.4 |
qitazhongguogongchandangxingzhengjianchabochu |
23,598 |
28,041 |
118.8 |
shiyeshangdeshiyong |
22,506 |
26,449 |
117.5 |
xiangguanzhonggongshiwuxingbochu |
1,092 |
1,592 |
145.8 |
deshichangjinxingjianduweihuxingzhengjiancha |
23,812 |
23,802 |
100.0 |
renshibumenchengxuyunxing |
12,965 |
12,349 |
95.2 |
dabufenxingzhengshiqingjianlishiqing |
192 |
111 |
57.8 |
shimian xingweizhutiguanlizhidu |
3,728 |
3,886 |
104.2 |
shiyangjingjizhixujiaotongzhifa |
242 |
379 |
156.6 |
xinxinhuaxiujian |
|
152 | |
項 目 |
本年執行力數 |
費用預算數 |
成本預算數為本年審理數的% |
zhikuangjia |
303 |
378 |
124.8 |
huopinshiwu |
18 |
16 |
88.9 |
cangongcaozuo |
5,699 |
5,937 |
104.2 |
gezhonglingyuduchajianlishiwuchuli |
665 |
594 |
89.3 |
lingwaidejibengonggongxingfuwubochu |
2,870 |
2,986 |
104.0 |
🔯bieyibangonggongtigongfuwutigongfuwujing💟feizhichu |
2,870 |
2,986 |
104.0 |
二、外交政策總支出 |
|
| |
三、中國軍事費用 |
3,623 |
3,720 |
102.7 |
guojiaanquandongyuanhui |
2,948 |
2,898 |
98.3 |
renmenfangkong |
2,948 |
2,898 |
98.3 |
renheguofangjiaoyushouruzhichu |
675 |
822 |
121.8 |
四、公眾安全的花費 |
147,424 |
153,484 |
104.1 |
wuzhuangliliangjingyuangongchengbing |
924 |
924 |
100.0 |
yixiewuzhuangjiajiaojingjiashouzhi |
924 |
924 |
100.0 |
gonganju |
140,071 |
146,502 |
104.6 |
zhengfubumenyundong |
91,773 |
86,750 |
94.5 |
sidecaizhengjianguanxingzhengjiancha |
6,459 |
8,725 |
135.1 |
shujuhuashigong |
24,004 |
39,074 |
162.8 |
xingzhengzhifazhifa |
17,835 |
9,898 |
55.5 |
hendayewuliucheng |
|
2,055 | |
guojiadiqufanghu |
1,265 |
979 |
77.4 |
xingzhengsusongyunzuo |
1,137 |
879 |
77.3 |
anquanbaozhangyewufanwei |
128 |
100 |
78.1 |
sifajiguan |
5,164 |
5,079 |
98.4 |
xingzhengxingyunzhuan |
3,083 |
3,127 |
101.4 |
jibenxingzhengjiguanguanligongzuoxingzhengjiancha |
304 |
288 |
94.7 |
nongcunjicengxingzhengsusongfayewuliang |
1,092 |
847 |
77.6 |
pufacehuahuodong |
167 |
202 |
121.0 |
gongyixingshehuidaodefuwubaozhang |
431 |
532 |
123.4 |
fayedejianshe |
87 |
83 |
95.4 |
五、的教育結余 |
432,903 |
429,809 |
99.3 |
jiaoxuefangfagongzuo |
1,069 |
788 |
73.7 |
xingzhengbumenyunying |
1,044 |
758 |
72.6 |
lingyijiaoyupeixunjingyingxingzhengjianchazongzhichu |
25 |
30 |
120.0 |
putongjiyoujiao |
371,697 |
372,980 |
100.3 |
xueqianbandejiaoyu |
98,333 |
95,265 |
96.9 |
項 目 |
去年同期完成數 |
決算數 |
預算表數為去年執行力數的% |
xiaoxueyinianjipeixun |
121,997 |
69,759 |
57.2 |
chuzhongbuwenhuajiaoyu |
90,027 |
136,417 |
151.5 |
gaoxiaoxuexiao |
33,500 |
34,127 |
101.9 |
qitaxunchangpeiyuhuafei |
27,840 |
37,412 |
134.4 |
zhuanzhipeixun |
13,289 |
12,618 |
95.0 |
yibanzhiweipeiyu |
13,289 |
12,618 |
95.0 |
chengnianjiaodao |
3,763 |
4,159 |
110.5 |
sisuibaobaozhongshangyouerjiaoyu |
3,763 |
4,159 |
110.5 |
xinwenguangbotvyoujiao |
3,416 |
3,637 |
106.5 |
guangbowangtvgaixiao |
3,416 |
3,637 |
106.5 |
teshuxingjichujiaoyu |
1,458 |
1,396 |
95.7 |
teshuhuahuazhuangxuexiaodejiaoyu |
1,458 |
1,396 |
95.7 |
jinxiuxuexiaojikechengpeixun |
9,184 |
11,048 |
120.3 |
meishujiaoshixuexi |
3,728 |
3,632 |
97.4 |
xiangzhenganbujiaodao |
1,946 |
4,368 |
224.5 |
peiyangfuchu |
3,510 |
3,048 |
86.8 |
jiaodaofeikuozhanfenpeidefuchu |
28,206 |
22,474 |
79.7 |
diquguimoxingxuejiaoxuelouguihua |
25,272 |
20,000 |
79.1 |
lingyiyouxiaoxianjiefeiewaizengjiazhunbeide🐭huafei |
2,934 |
2,474 |
84.3 |
yixiedejiaoyujiaoyuzhichu |
821 |
709 |
86.4 |
liu、kexuehelixinjishujieyu |
51,758 |
57,687 |
111.5 |
kexueyanjiujimuguanlifangfashiwu |
2,448 |
4,085 |
166.9 |
zhengfubumenxingshi |
756 |
755 |
99.9 |
yibandexingzhengbumenguanlizhidushiwuguanli |
1,060 |
1,618 |
152.6 |
jiguanshiyedanweishouhoufuwu |
632 |
1,712 |
270.9 |
gaojishutanjiuyukaifaguanli |
5,693 |
6,789 |
119.3 |
chuangxinkejichenggonghezhuanhualeyufazhan |
5,693 |
6,789 |
119.3 |
kexueyaoqiuyufuwupeixun |
21,676 |
22,855 |
105.4 |
xinxijishuyaoqiuzhuanxiangzhengzhi |
21,676 |
22,855 |
105.4 |
youxiaonengliquanmianpuji |
1,112 |
2,578 |
231.8 |
kepuzhishixiangmu |
338 |
1,832 |
542.0 |
kezhiguanzhan |
774 |
746 |
96.4 |
qiyushuxuejishuxingshouruzhichu |
20,829 |
21,380 |
102.6 |
dewulixuejiqiaofuchu |
20,829 |
21,380 |
102.6 |
qi、wenmingqinzilvyoujiaoyuyuyingshichuanmeijingfeizhichu |
38,390 |
68,531 |
178.5 |
wenhuayishuheshichang |
25,874 |
56,620 |
218.8 |
項 目 |
去年運行數 |
成本預算數 |
費用預算數為去年實行數的% |
xingzhengbumenzidongyunxing |
2,073 |
1,901 |
91.7 |
tongchangqingkuangxingzhengchuguanligongzuoshiwuchuli |
230 |
150 |
65.2 |
dianzishaoertushuguan |
2,021 |
2,077 |
102.8 |
wenhuajiaoyutixianjijinianbanxitong |
695 |
802 |
115.4 |
chuantongwenhuaguocheng |
1,949 |
2,702 |
138.6 |
gukelishiwenhua |
3,001 |
3,870 |
129.0 |
jishu yishuchuangzuoyuquebao |
29 |
32 |
110.3 |
chuantongyishuhelvxingshimianguanligongzuo |
546 |
581 |
106.4 |
jingquxuanyang |
2,148 |
1,778 |
82.8 |
lingwaiwenhuashuipinghechuyouzhichufeiyong |
13,182 |
42,727 |
324.1 |
gujianzhu |
1,986 |
2,494 |
125.6 |
zhenguiwenwubaohu |
235 |
1,814 |
771.9 |
meishuguan |
1,751 |
680 |
38.8 |
qiuchang |
7,722 |
8,871 |
114.9 |
renshibumenyunzhuan |
603 |
761 |
126.2 |
sidecaizhengjianguanshiwu |
402 |
1,213 |
301.7 |
jiaoyudasai |
89 |
155 |
174.2 |
tiyujiankangxunlian |
826 |
831 |
100.6 |
xiuyuhuodongchangdi |
4,845 |
4,410 |
91.0 |
ganbuqunzhongtiyujiaoyu |
945 |
1,458 |
154.3 |
yixiexiuyufeiyong |
12 |
43 |
358.3 |
bobaoshipin |
5 |
12 |
240.0 |
renheguangbojiemuzhinengdianshifeiyong |
5 |
12 |
240.0 |
lingyigejishu dujialvyoutiyujiankangyumeitishouruzhichu |
2,803 |
534 |
19.1 |
xuanchuanfanganwenmingzhuanxingzhuanxiangzhengzhifeiyong |
2,026 |
34 |
1.7 |
&nbꦓsp; &ꦅnbsp; wenhuajiaoyuchanyehuafazhanzhuangdazhuanxiangduchashouzhi |
777 |
500 |
64.4 |
ba、shejiaoyouxiaobaozhangleheqiuyefeiyong |
264,441 |
272,258 |
103.0 |
rengongrenliziyuanliangheshehuishangjibenbaozhangkongzhixingzhengjiancha |
38,001 |
40,311 |
106.1 |
caizhengqiyong |
1,147 |
1,210 |
105.5 |
yiyangcaizhengzhilishiqing |
24,606 |
25,926 |
105.4 |
jiehequdaocaozuo |
160 |
186 |
116.3 |
laodongkebaozhengducha |
900 |
849 |
94.3 |
 ☂;&nb🌸sp; shehuishangbaoxiangongsijinrongchanpinfangfagonggongshiwu |
749 |
690 |
92.1 |
chanpinshuzihuazhizuo |
|
7 | |
laodongkeshehuiguanxiheweihuzishenquanyi |
|
65 | |
&nbs✤p; ꦑ gonggongjiuyejihuigongzuohexingyexinjinengpandingdaikuanjigou |
1,969 |
| |
項 目 |
去年同期完成數 |
決算數 |
成本預算數為前年下達數的% |
 🔯; laodonggaizaorenliziyuanbuzhengzhijiufendiaojiefalvzhongcai |
825 |
848 |
102.8 |
qiyegongzuo |
|
3,163 | |
 ꧅; qitarenlichengbenyingshiziyuanheshenghuo♓jibenbaozhangjianligongzuozongzhichu |
7,645 |
7,367 |
96.4 |
minzhengfangfaxingzhengjiancha |
3,353 |
2,727 |
81.3 |
xingzhengbumenqidong |
712 |
605 |
85.0 |
shehuishenghuojitijingying |
919 |
1,016 |
110.6 |
jichengtongzhijianchenghejuweihuiguankong |
476 |
349 |
73.3 |
deminzhengdeguanlishiqingbochu |
1,246 |
757 |
60.8 |
xingzhengjiguanweishengshiyechangjiayanglaoyuanhuafei |
88,099 |
87,133 |
98.9 |
xingzhengjiguangongsilicizhi |
2,193 |
2,173 |
99.1 |
qiyejigoulituixiugongzi |
3,526 |
4,338 |
123.0 |
gongsideshiyegongཧsideshouyaoওyiyangrenshoubaoxianjifeifeiyong |
55,472 |
55,237 |
99.6 |
&nb💞sp; gongshangdengjiweishengshiyeqijiguanshiyedanweijiuyenianjinjiaofubochu |
26,881 |
25,336 |
94.3 |
𝓀&nb𝔍sp; mougexingzhengsusongshiyejigoujigouyanglaoshenghuozongzhichu |
27 |
49 |
181.5 |
zhaogongzuobuzhujin |
31,609 |
28,308 |
89.6 |
zeyecaogenchuangyebaozhangtiebu |
64 |
484 |
756.3 |
zhuanzhijinengpeixunbutiezhengce |
105 |
| |
cishangongyixiangmuweizhibutiejin |
25,520 |
24,812 |
97.2 |
jiakuaikaidianjiujikuan |
54 |
1,740 |
3,222.2 |
lingyigezhuanyejiaoyujingjibutiejieyu |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
shengufuxu |
358 |
481 |
134.4 |
shangcanrenyuanfuxu |
590 |
628 |
106.4 |
♏ zaixiangfuyuan、tuiwuzhuanyejunrenrizibuzhukuan |
406 |
430 |
105.9 |
youfugongzuozhengfubumenjieyu |
264 |
364 |
137.9 |
jinyiwubingyoudai |
1,365 |
1,492 |
109.3 |
cunkoujituiyijunduichangzhehuodongbutiejin |
19 |
38 |
200.0 |
qiyuyoufukaizhi |
724 |
78 |
10.8 |
tuiyianzhuang |
6,164 |
6,065 |
98.4 |
tuiyibingshianpai |
1,094 |
650 |
59.4 |
&nb💙sp; shi💯bingyijiaoqingdanzhongyangzhengfudeliyanglaorenshibaifang |
2,626 |
3,546 |
135.0 |
&nꩲbsp; junshibuduizhuanjiaozhongyangzhengfulituixiuzhizhiganguankongzhongjiejigou |
298 |
384 |
128.9 |
tuiyijunduianquanguanlijichujiaoyu |
28 |
43 |
153.6 |
duiwufuzhuanganbuzhigonganzhibuzhu |
1,396 |
907 |
65.0 |
qitadetuiyifangwuchaiqianfeiyong |
722 |
535 |
74.1 |
zhongguoshehuichunjiefuli |
39,849 |
53,694 |
134.7 |
項 目 |
前年履行數 |
費用數 |
概預算數為前年強制執行數的% |
haiziyoufuli |
208 |
325 |
156.3 |
laolingrenhaochu |
26,871 |
26,106 |
97.2 |
shehuifazhanhuiyuanfuliqishiyededanwei |
2,639 |
4,320 |
163.7 |
shehuiyanglaobaoxianfuwuxiangmu |
9,995 |
22,765 |
227.8 |
tongyishehuigejiefulihuafei |
136 |
178 |
130.9 |
canjizhengrenqiyefazhan |
8,627 |
7,803 |
90.4 |
xingzhengxingxingshi |
417 |
412 |
98.8 |
yibandexingzhengsusonggongzuoguanlishiwuchuli |
460 |
598 |
130.0 |
canjirenhuifu |
1,744 |
2,072 |
118.8 |
canjizhengrenjiuyeqianjinghefupindian |
3,765 |
2,388 |
63.4 |
zhicanrentiyujingji |
79 |
190 |
240.5 |
bingcanrengongzuohebingrenhulibulei |
331 |
382 |
115.4 |
lingwaijingshenjingshencanjishiyexingzhichufeiyong |
1,831 |
1,761 |
96.2 |
hongshizigongzuo |
596 |
587 |
98.5 |
xingzhengguanlicaozuo |
290 |
230 |
79.3 |
jibenshangxingzhengsusongchulixingzhengshiwu |
156 |
194 |
124.4 |
xuduohongshizijiaoyushiyejiaoyuzhichu |
150 |
163 |
108.7 |
pingjunshenghuozhongfuwubaozhang |
9,424 |
10,945 |
116.1 |
shiqubijiaodixianzaidesheng♒huoqieshibaozhangjinjiaoyuzhichu |
7,268 |
8,550 |
117.6 |
shandongnongcunzuixiaojiatingshenghuobaozheng𝓡jinjiaoyuzhichu |
2,156 |
2,395 |
111.1 |
linshicangkuqiuzhu |
1,010 |
1,261 |
124.9 |
yidiqiangjiufeiyongzhichu |
452 |
787 |
174.1 |
liuliangqitaozhejiuzhishouzhi |
558 |
474 |
84.9 |
tekunchengyuanjiuyuansiyang |
126 |
234 |
185.7 |
chengzhentekunrenshijiujigonggeifeiyong |
126 |
234 |
185.7 |
biedegongzuojiuzhi |
4,937 |
588 |
11.9 |
qitazhongguochengshihuodongjiuzhi |
4,937 |
588 |
11.9 |
caizhengxingduizhuyaoshehuiyanglaowentuowentuoguquanjijindejintie |
5,708 |
5,353 |
93.8 |
♍caizhengtingduicunzhenqunzhongdazhiyanglaorenshenxianrenshenxianjijintouziꦍdejingjibutie |
5,708 |
5,353 |
93.8 |
tuiyituiwujunrenguanlixitongshiwuchuli |
1,344 |
2,645 |
196.8 |
xingzhengguanlizidongyunxing |
258 |
224 |
86.8 |
yinggaixingzhengxingzhengshiwuguankongxingzhengshiwu |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
qishiyeyundong |
|
291 | |
 💦; qitatuiyijunwushiwuchulideguanlijingfeizhichu |
86 |
1,138 |
1,323.3 |
caizhengzijindaijiaoshenghuobaoxianfuwufeifeiyong |
536 |
1,977 |
368.8 |
項 目 |
上一年審理數 |
估算數 |
概算數為前年施行數的% |
caizhengxingdaijiaochengxiangtongchoucunminchang🀅guiguanyuyanglaodichanyanglaobaozhangfeixingzhichu |
144 |
266 |
184.7 |
minzhengdaijiaoqitadeshehuixingwentuofeikaizhi |
392 |
1,711 |
436.5 |
bieshehuigejieanquanbaozhanghejiuyedejiaoyuzhichu |
21,332 |
19,116 |
89.6 |
jiu、weishengguanliwendingjieyu |
192,793 |
212,450 |
110.2 |
weishengxuelvsejiankangjianlishiqing |
6,040 |
6,010 |
99.5 |
caizhengxingshi |
1,762 |
1,771 |
100.5 |
pubianxingzhengchugongzuogonggongshiwu |
4,267 |
4,226 |
99.0 |
 ෴; yixieweishengjiandujiankangshenghuobiaozhunhuaguanlishiqingjingfeizhichu |
11 |
13 |
118.2 |
gonglixuexiaochongwuyiyuan |
35,734 |
46,726 |
130.8 |
yitihuachongwuyiyuan |
19,330 |
23,586 |
122.0 |
zhongyifuke(mincu)zhensuo |
6,456 |
7,172 |
111.1 |
linianbingsanjiayiyuan |
3,185 |
9,601 |
301.4 |
fuyoubaojianliliaoyiliaojigou |
4,203 |
3,590 |
85.4 |
renhezhuanyezhensuo |
2,505 |
| |
kangfuxunlianyiruan |
|
2,722 | |
biegongxiaoweishengyuanhuafei |
55 |
55 |
100.0 |
jichuyiliaofuwuweishengjianjigou |
44,043 |
49,093 |
111.5 |
chengshidiqujiedaobanqingjiexitong |
41,590 |
46,293 |
111.3 |
 🍨; biedejicengyuangongyiliaobaojianhuanbaojiegouxingzhichu |
2,453 |
2,800 |
114.1 |
gongyonganquan |
57,114 |
57,080 |
99.9 |
jibingzhengzhuangbimiandiaozhengpingtai |
5,667 |
5,474 |
96.6 |
huanbaozhiliangjiandugongsi |
2,161 |
2,143 |
99.2 |
fuyouyufangbaojianyiliaojigou |
1,472 |
1,464 |
99.5 |
yingduizhenliaojigou |
7,530 |
7,601 |
100.9 |
caigongxuezuzhi |
1,940 |
2,210 |
113.9 |
jibenxinggongtonganquanweishenggongneng |
24,708 |
22,663 |
91.7 |
yanzhonggonggongxinxiganjingweishengfuwuxiangmu |
2,228 |
642 |
28.8 |
tufaxingenggongyonganquananlijinjichuzhi |
7,528 |
4,635 |
61.6 |
lingwaidegonggonggonggongweishengguanlijiaoyuzhichu |
3,880 |
10,248 |
264.1 |
zhongyiyao |
31 |
50 |
161.3 |
yixue(minzuwenhuayi)yaozhuanye |
5 |
| |
lingyizhongyiyishengyaozhichufeiyong |
26 |
50 |
192.3 |
yujishengertaixingzhengjiancha |
6,432 |
7,233 |
112.5 |
qiyujihuashushengyunshiwuxingxingzhichu |
6,432 |
7,233 |
112.5 |
xingzhengguanlishiyegongzuodanweiyiliaobaozhang |
36,698 |
39,621 |
108.0 |
xingzhengshiwuzuzhiyiliao |
4,971 |
6,758 |
135.9 |
項 目 |
前年執行程序數 |
估算數 |
概預算數為上一年強制執行數的% |
zijishiyeqijiguandanweiyiding |
28,209 |
29,297 |
103.9 |
gongwuhuodongyuanyiliaobaozhangbutiezhengce |
18 |
66 |
366.7 |
qitazhengfubumen𝄹chuangyejicengdanweiyiliaoshebeibochu |
3,500 |
3,500 |
100.0 |
caizhengjuduizongtiyiliaobaojianbaozhangjijintouzidebuzhujin |
33 |
218 |
660.6 |
caiwuduirenjihuyiliaoܫbaozhangwentuomujijindebutie |
|
162 | |
guokuౠduichengshizhuhujuminjibendeyixueshangyexianjijin、qi🅷huo、xianhuo、weipandebutie |
33 |
56 |
169.7 |
yixuejiuji |
3,997 |
3,855 |
96.4 |
chengxiangjiansheyiliaoshebeijiuyuan |
1,556 |
1,671 |
107.4 |
deyiliaoguanlishehuijiuzhujiaoyuzhichu |
2,441 |
2,184 |
89.5 |
youfuketiyiliaobaozhang |
185 |
150 |
81.1 |
youfugouzaohanshuyiliaofuwujingjibutie |
173 |
130 |
75.1 |
qitayoufurenqunyizhizongzhichu |
12 |
20 |
166.7 |
zhenliaoquebaochuligonggongshiwu |
1,125 |
1,177 |
104.6 |
xingzhengguanlikaijiyunxing |
238 |
903 |
379.4 |
&nb🌟sp; jibenshanggongshangguanligongzuoguanli♛gongzuoshiwuchuli |
49 |
226 |
461.2 |
wangluohuaxiangmujianshe |
|
48 | |
deyiliaoshebeifuwuzhilishiqingqitazhichu |
838 |
| |
laolingqingjieweishengjiankangshenghuoyewu |
420 |
413 |
98.3 |
qitadeweishengqingkuanglvseshouzhi |
941 |
824 |
87.6 |
shi、jieshengjienenghuanbaocailiaoxingzhichu |
33,296 |
26,613 |
79.9 |
quyubaohudefuwuguanlishiwuchuli |
2,289 |
4,493 |
196.3 |
xingzhengsusongdiannaoyunxing |
532 |
732 |
137.6 |
xunchangrenshibumenguanlifangfashiyi |
1,306 |
3,531 |
270.4 |
shengtaijiankangfenweibaohuyingwenshixuanchuan |
186 |
40 |
21.5 |
 ꦚ; tiaojianziwobaohufalv、weilaiguihuajiyaoqiu |
216 |
| |
yixieshenghuoshengtaibaohuxinggongzuoshiwuguanlixingౠzhichu |
49 |
190 |
387.8 |
qingkuangjiancexitongyujiandu |
24 |
25 |
104.2 |
heyufansheanquanweishengzhifajiandu |
24 |
25 |
104.2 |
ganranfangzhifa |
487 |
749 |
153.8 |
gaozhuangfeiwuwuyuyoujiweixianwupin |
6 |
215 |
3,583.3 |
dehuanjingwuranfangyeshouzhi |
481 |
534 |
111.0 |
huanbaowentitanpaifang |
29,476 |
20,976 |
71.2 |
nongyeshengtaidahuanjingwuranjianceyushuju |
2,975 |
2,705 |
90.9 |
shengtaijingguanxuexihuanjingjichajiandujiancha |
1,280 |
1,311 |
102.4 |
tanpaifangzhuantishouruzhichu |
25,141 |
16,960 |
67.5 |
baoyangchuchanzhuanyeshouruzhichu |
80 |
| |
項 目 |
上一年來執行數 |
概預算數 |
成本預算數為去年繼續執行數的% |
kejinghuafarenengyuan |
404 |
370 |
91.6 |
yixiejieyuehuanbaoxingzhichufeiyong |
616 |
| |
11、xianyujiedaoshequshouzhi |
353,251 |
349,535 |
98.9 |
chengxiangshequnweihuxingzhengshiwu |
115,294 |
106,688 |
92.5 |
xingzhengsusongjiazai |
23,910 |
24,123 |
100.9 |
yiyang xingzhengchuguanlifangfashiwuchuli |
1,965 |
1,726 |
87.8 |
xingzhengdanweifuwuyu |
89 |
129 |
144.9 |
chengguanzhifajiancha |
7,234 |
10,346 |
143.0 |
tongyixinnongcuntebiegongzuoxingzhengshiwufuchu |
82,096 |
70,364 |
85.7 |
cunzhenjianshexiaoqukaifajihuayuguanlifangfa |
404 |
45 |
11.1 |
xinnongcunquyugongyixingyouyanjinghuaqi |
95,389 |
113,298 |
118.8 |
chengshizhenjibenzhishicuoshizhizuo |
35,256 |
45,680 |
129.6 |
&𝓀nbsp; gezhongchengzhenpingtaigonggongfuwuchangdisheshixingzhichu |
60,133 |
67,618 |
112.4 |
chengzhenshequfuwuzhandahuanjingqingjie |
128,742 |
118,022 |
91.7 |
shigongxingyeshichangyunyingzhiduyuxingzhengjiandu |
12,166 |
10,924 |
89.8 |
mouxiechengxiangshequfuwuzhanbochu |
1,256 |
558 |
44.4 |
12、nongyehelinyeshuikaizhi |
203,945 |
207,588 |
101.8 |
zhannongyededabufennongcunjianfang |
55,070 |
53,549 |
97.2 |
renshibumenyunzhuan |
2,643 |
2,654 |
100.4 |
yibandexingzhengsusongcaozuoshiwu |
4 |
4 |
100.0 |
shiyeyunzuo |
3,938 |
3,322 |
84.4 |
zidonghuabeizhuanhuayuwangluotuiguangfuwuxiangmu |
896 |
2,366 |
264.1 |
haichonghaiguankong |
1,258 |
3,240 |
257.6 |
nongpinpaichanpinzhiliangyuanquanfanghu |
2,445 |
1,885 |
77.1 |
zhifajianchajianguanjigou |
304 |
323 |
106.3 |
tongjixuejianceqiyuzixunfuwuyu |
244 |
202 |
82.8 |
gudingcunminshourulaiyuanbutiekuan |
8,704 |
9,663 |
111.0 |
nonglinyexingshidiaokongbutie |
|
710 | |
nonglinmushenghaizijinbu |
11,499 |
16,824 |
146.3 |
zhejiangnongcunjiamengjingjishehui |
6,592 |
289 |
4.4 |
nongchengpinchuliyudazhecuxiao |
60 |
60 |
100.0 |
dongbeinongcunzhongguoshehuicangong |
43 |
| |
shuichanyewuzibaozhangxiufugongjuyuliyong |
1,542 |
4,733 |
306.9 |
 💜; deranliaoyoushi🦩changjiagegaizhiduiyuyeyangzhidebuzhufei |
14 |
| |
🐻 duigaozhigaozhuanyuanxiaobujiushengdaojicengyuangongdanrenbutiefei |
99 |
| |
jibennongtianxiangmujianshe |
3,672 |
4,610 |
125.5 |
項 目 |
前年履行數 |
費用預算數 |
費用預算數為上一年實施數的% |
xiangguanlinguoyecunlijingfeizhichu |
11,113 |
2,664 |
24.0 |
nongyehecaodi |
30,811 |
20,169 |
65.5 |
jiaoyushiyedanwei |
2,482 |
1,299 |
52.3 |
yuanshilinziyuanyingwenyinjin |
11,588 |
13,403 |
115.7 |
jishuyingyongjingzhuntoufangyuzhuanhualv |
730 |
100 |
13.7 |
milinyingshiziyuanjianli |
|
3,025 | |
conglinlvsejingjishouyizhengshoutudipeichang |
41 |
280 |
682.9 |
dongzuowuyanghu |
|
24 | |
dexinxicaozuo |
|
107 | |
senlincaoyuangonggongxingshouzhi |
658 |
| |
nonglindacaoyuanfangzaikangzaikangzai |
|
350 | |
geguodegongyuan |
|
1,128 | |
dexingyeyewuyuanjianguan |
|
67 | |
bieqiushuhetagongcaoyuankaizhi |
15,312 |
386 |
2.5 |
shuigong |
108,417 |
126,803 |
117.0 |
renshibumencaozuo |
669 |
686 |
102.5 |
yiyangrenshibumenjianguanshiwu |
5 |
| |
shuigongqiyeyewuliangbiaozhunhuaguanli |
20,920 |
22,468 |
107.4 |
shizhenggongchengguihuagongchengguihuaguihua |
43,006 |
68,502 |
159.3 |
🦩 &nb🅷sp; shuilishuidianjianzhuxiangmudiannaoyunxingyudingqijiancha |
40,951 |
31,170 |
76.1 |
shizhenggongchengzhonghouqibenzhigongzuo |
8 |
65 |
812.5 |
shuilishuidianlianhezhifajianguan |
584 |
601 |
102.9 |
shuitushizhongweichi |
|
40 | |
shuihuanjingziyuanshengguankongyuaihu |
175 |
215 |
122.9 |
shuiwenxuecebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
shizhengnengliyingxiao |
247 |
262 |
106.1 |
heಌchuanhukurengongshidijichuxingzhuanxiangzhengzhifangan |
|
50 | |
dazhongxiaoxingshui🐷dianzhanyiminjuhouqizhizuodalizhichigong𒆙zuofanganjingfeizhichu |
11 |
626 |
5,690.9 |
shuilishuniuyingjiducu |
883 |
990 |
112.1 |
xiangguanshuiwufeiyong |
35 |
45 |
128.6 |
xinnongcunronghegaicao |
7,442 |
3,661 |
49.2 |
&n𝐆bsp; duixiangcunjiaixingongyishiyedajiandebutiezhengce |
7,442 |
3,661 |
49.2 |
pujijinrongtouzifazhanxingzhichu |
2,205 |
3,406 |
154.5 |
nonggengbaoxiangongsibaoxianfeiyongjintie |
2,205 |
3,406 |
154.5 |
dishiwu、jiaotongxianyunshuyehuafei |
169,984 |
171,516 |
100.9 |
項 目 |
前年履行數 |
預決算數 |
概算數為去年實行數的% |
gonglugongchengshuiluyunzai |
163,464 |
167,516 |
102.5 |
xingzhengshiwuyundong |
1,966 |
3,243 |
165.0 |
guodaozhizuo |
23,147 |
10,638 |
46.0 |
jigengluweiyang |
69,596 |
80,428 |
115.6 |
daolushusongwentihuasheji |
329 |
| |
erjigonglujiaotongyunshupeisongjianli |
66,313 |
73,119 |
110.3 |
shuiluyunzaicaozuozhichufeiyong |
2,113 |
88 |
4.2 |
lingwaichengshijiaotongyunsongjingfeizhichu |
6,520 |
4,000 |
61.3 |
gongyongjiaotongyinxingyunyingfuwuzhengfubutie |
3,829 |
4,000 |
104.5 |
qiyujiaotongfeicheliangjiaoyuzhichu |
2,691 |
| |
shisi、huanjingziyuankantanqinggongyexinxineirongdengfeiyongzhichu |
139,910 |
174,640 |
120.9 |
zhizaochangye |
|
4,165 | |
&nbs�☂�p; wangluotongxindeji 、wangluoji feichangtadianzichangdeji kaifaye |
|
4,165 | |
guoyoukonggujingzichanzhengfujianguan |
1,488 |
1,325 |
89.0 |
xingzhengbumenzidongyunxing |
536 |
449 |
83.8 |
🍌 yiyangxingzhengguanlizhuanyezhiduguanlizhidushiyi |
480 |
473 |
98.5 |
tongyiguoyouzhicailianquanjianguanjieyu |
472 |
403 |
85.4 |
zhichixitongxiaoweiqiyezhufazhanqushihejianguanshouzhi |
117,746 |
73,910 |
58.1 |
dazhongxingjigoufazhanjinbuzhuanxiang |
21,175 |
27,780 |
131.2 |
😼  𒉰; tongyirenkezhongxiaoxingzhizaoyeqiyefazhanheweihufeiyongzhichu |
96,571 |
46,130 |
42.1 |
gezhongziranziyuantankuanggongyeqiyechanpinxinxidengfeiyongzhichu |
20,676 |
95,240 |
460.6 |
jiqiaogengxinjingfeizhichu |
9,076 |
8,240 |
90.8 |
&🎃nbsp; lingyideziyuankanchachanyeqiyexinxidengfeiyongzhichu |
11,600 |
87,000 |
750.0 |
dishiwu、shangyequanfuwuguanliyedengfeiyongzhichu |
8,798 |
4,942 |
56.2 |
qiyetongyongxingzhengshiwu |
301 |
342 |
113.6 |
yixieyewumaimaishiwuguanlifeiyongzhichu |
301 |
342 |
113.6 |
xiangguanshangyequfuwuguanliyedengzongzhichu |
8,497 |
4,600 |
54.1 |
𓂃 yixiefuwupeixunyefu𒅌wupeixunyedengjingfeizhichu |
8,497 |
4,600 |
54.1 |
dishiwu、jinrongzibenzhichufeiyong |
|
| |
shiba、xiezhubiedediquhuafenshouruzhichu |
|
| |
18、shengtaihuanjingziyuanhaiyangziyuanqihoudenghuafei |
7,719 |
7,930 |
102.7 |
wuzhongduoyangxingnengyuanxingzhengshiwu |
6,618 |
7,045 |
106.5 |
xingzhengguanliyunying |
811 |
784 |
96.7 |
jibenxingzhengxingguanlixitongshiwu |
77 |
33 |
42.9 |
&nbs😼p; henziranshengtaiziyuanhuishouliyongyubaohuyingwen |
597 |
534 |
89.4 |
zidongziyuandejianchayuquequandengjishu |
152 |
| |
項 目 |
本年執行力數 |
決算數 |
概預算數為去年同期審理數的% |
shiyeshangyundong |
4,657 |
4,945 |
106.2 |
qitadeqingxinshichangshiwuzongzhichu |
324 |
749 |
231.2 |
qihoushiwuchuli |
1,101 |
885 |
80.4 |
jingxiangjianglaiyuce |
40 |
40 |
100.0 |
tianqizhuangzhiyouxiaobaozhangleweichi |
70 |
70 |
100.0 |
𒀰 qixiangxuejichukuangjiajianzhusheshigoujianyuweixiufei |
281 |
49 |
17.4 |
qitadeqixiangtiaojianshiqinghuafei |
710 |
726 |
102.3 |
19、fangjiandanbaozhichufeiyong |
241,039 |
178,870 |
74.2 |
fuwubaozhangxinganjuguanjiajianshexiangmuqitazhichu |
175,003 |
112,000 |
64.0 |
penghugailiang |
139,294 |
12,000 |
8.6 |
laojiuquyuquyuchaichu |
|
100,000 | |
fangjiandiannaolingyuqushi |
12,828 |
| |
biequebaoxingjuangongzuozhichufeiyong |
22,881 |
| |
gerenzhufangbiangefeiyong |
60,244 |
59,744 |
99.2 |
juzhufanggerengongjijin |
33,657 |
32,228 |
95.8 |
xuanfangbutie |
26,587 |
27,516 |
103.5 |
chengxiangjingjixiaoquputongzhuzhai |
5,792 |
7,126 |
123.0 |
biedexinnongcunjiedaobanfangwufeiyong |
5,792 |
7,126 |
123.0 |
ershiwu、liangyoujiagongcailiaowuzibaozhangxingzhichu |
6,523 |
6,071 |
93.1 |
liangyoushipinshangpinshiqing |
3,878 |
3,041 |
78.4 |
renshichengxuyunxing |
192 |
241 |
125.5 |
&nb🔯sp; lingwaideliangyoushipingongchengcailiaoyewujingfeizhichu |
3,686 |
2,800 |
76.0 |
liangyoushipinbaozhang |
2,645 |
3,030 |
114.6 |
chubeiliangliangyoujiagongbuzhu |
2,645 |
3,030 |
114.6 |
ershiyiyue、zainanzhilijiyingjichuzhianquanguanlifeiyong |
15,514 |
19,190 |
123.7 |
yingjixiangyingbiaozhunhuaguanlishiqing |
2,440 |
3,345 |
137.1 |
xingzhengguanliyunying |
463 |
449 |
97.0 |
deanquanzhengfujianguan |
1,259 |
2,107 |
167.4 |
xingyeqidong |
643 |
554 |
86.2 |
deyingjifangandeguanlizhichufeiyong |
75 |
235 |
313.3 |
xiaofangsheshigongzuo |
13,052 |
15,845 |
121.4 |
xingzhengsusongcaozuo |
10,075 |
11,391 |
113.1 |
jibenshangzhengfubumenguankongshiwuxing |
939 |
3,679 |
391.8 |
xiaofangshuantufayingjiu |
2,029 |
775 |
38.2 |
qitadexiaohuoshuanshiwujieyu |
9 |
| |
ziranzaihaixingzhengshiwu |
22 |
0 | |
項 目 |
前年實施數 |
財政預算數 |
財政預算數為去年履行數的% |
dizhenzaiqudetance |
22 |
| |
二第十二、備上費 |
|
50,000 | |
er13、gongsizhaiwufuxikaizhi |
23,124 |
23,895 |
103.3 |
buweizhengfujiguanpubianzhengfuzhaiwufuxishouruzhichu |
23,124 |
23,895 |
103.3 |
weizhiquzhengfuda༺bufenqiyezhaiquanfuxishouzhi |
23,124 |
23,895 |
103.3 |
sishisi、zhaiquanzhaiwugupiaofaxingguanlifeifeiyongzhichu |
|
| |
20wu、lingwaidexingzhichu |
17,852 |
105,605 |
591.6 |
yuechuliuxian |
|
104,470 | |
mougeshouzhi |
17,852 |
1,135 |
6.4 |
|
|
| |
性支出自動求和 |
2,506,072 |
2,702,780 |
107.8 |
微信備注名:
yi、bianfuxiangduijiaodadetiaojianshuo:
1.“rendadaibiaojiaohu”xiangjike🌳mubianfuhendade,qizhuyaoyuanyoushi2021nianbuzhirenduohuanjie🍰puxuanyouguandejinfei200duowanyuan;
2.“tongyimaoyishiyijingfeijieyujieyu”xiangjikechenghekemushengyaojiushuguangjianjiaoshao,shouyaoyuanyishidifangjingfeijieyucong“tong▨yizhijizhongxiaozhizaoyeqiyezhizaoyeqiyeweilaifazhanheguanligongzuojingfeijieyujieyu”diaozhengzhi“tongyimaoyishiyijingꦺfeijieyujieyu”;
3.“zhongxinxiaoxuexueqianyuerjiaoyupeixun”xiangjixiangmubiaobianfuxiangduijiaoda,changjianyuanyinshijiunianyiguanzhizhongzhongxinxiaoxuegenbenzongfuchuxiangmuyusuananpaihaoshijunxuanze“zhongxinxiaoxuexueqianyuerjiaoyupeixun”xiangmubiao,bumennaizhimeiyiweiyuangongjiesuandeshihoushianzhaoshijishangxuanzeyuanyinjiangyaosuzongfuchudiaokongzhi“zhongxinxiaoxuexueqianyuඣerjiaoyupeixun”;
4.“qitadeyishuheqinzilvyoufeiyong”xiangjixuekezhuangbeizengfuhenda,jibenliyou🍸shicengjiale“liangguanyige”sheji🅠jisansiqianzhuanggongzuojingfeizhichu3.24wanyuan;
5.“guanyuyanglaodichanjiankangyanglaofuwuxing”xiangjikechenghekemuzhufuqianghuajuanguoda,zhongdianyuan🅠gushi2021nianhuafenkexueanpaisongjianggongyifuliyuantoujianpinpaiziben2yirenminbi;
6🐬.“xiaofangshuanyewu——pingchangcaizhengzhilixingzhengshiqing”xiangjikemubiaozengchangfudu✅xiangduijiaoda,baokuogenbenyuanyinshidifangzibenyou“xiaohuoshuanxingzhengshiqing——xiaohuoshuanyingjizhihuijiuhuan”diaokongzhi“xiaohuoshuangonggongshiwu——yiyang xingzhengbumenchulishiwu”。
er、jianfujudadeqingxingjieshi
1.“cunlidehezuoshehuijingji”🦋xiangjikemutongbixiajiangzuida,zhuyiyinsushi2021niandifangzhuanxiangjingfeiyou“nongcunshequhezuofangshijingjitiaojian”xiaozhunzhi“zhannongyededabufenshenghaizijinzhan”kechenghekemu;
2.“lingyicaoyeweixiangcunshouzhi”xiangjihuijifenleidiefujiaogao,zhuyaozhuyaoyuanyinshi2020niandishijixiafaweixiangcunquanfangweidejingzhunbangfuzhongdianbutie8406lai♌wan,2021ꦿnianweixiafa;
3.“lingwaidenonglinhecaodihuafei”xiangjixiangmujianfujiaodade,jibenyouyinshi2020nianranglezhuyaolvselangdaoguihuahaoxiangmu;
4.“gongluqiaojibenjianshe”xiangjijigehuijikemuzengchangfudubijiaoda,zuizhuyaoqingkuangshi2020nianwuzhujigenglu、g60wenxianglu꧃lijiaojiansheguihuachanpinyijungong,leijieleijie1.4wanyuan;
5.“𝔍shuiluzhuangyunweihujiaoyuzhichu”xiangjitimuzengchangfudujiaogao,zhuyaodeyuanyi2021niandanweigaicao,hangwusuoguiruliulianggaosugonglubanjiabiaozhunhuazhilizixunzhongxin,jubufeiyonghuijikemuxiuzhengzhi“ꦺgaosugonglugaosugonglubanjiabiaozhunhuazhili”。
6.꧑“jiucunchuangxinchuangxin”xiangjikemutongbixiajiangjiaodade,zhongdianqiyuanyinshi2021niankemubiaojinxingdiaojie,“jiucungaigegaige”nidingdegebufenlaochenggaigekaizhijinxingdiaojiezhi“pojiufeicuihuafugaige”;
附注四
2021年松江區現政府性理財產品項目預算收錄表 | |||
的單位:億元 | |||
項 目 |
前年制定數 |
概算數 |
預算數為上年 |
guoqinongtianyongdaoquantudichurangshourushuiping |
644,171 |
1,400,000 |
217.3 |
jitisuoyouzhiguotushouyidezhaijuanxinshui |
|
|
|
nonglinmujiansheyongdidekaifajingjijingshouru |
|
|
|
體彩公益基金金利潤 |
4,487 |
3,608 |
80.4 |
dadoushidejichuyouyanjinghuaqixianghupeitaofeiyingshou |
36,470 |
22,000 |
60.3 |
wushuicaozuozhancaozuofeishourulaiyuan |
30,568 |
32,760 |
107.2 |
xuduodangdizhengfuxingmujijinshouyi |
-2,067 |
|
|
政府部性私募基金營收累計數 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
適當腫瘤轉移純收入 |
1,113,112 |
33,605 |
3.0 |
lingdaobuzhujinshourushuiping |
283,112 |
4,871 |
1.7 |
zichazijiufuzhaizhuandaichunshouru |
220,000 |
|
|
gaiyongquniantongqijieyuxinshui |
610,000 |
28,734 |
4.7 |
diaodongxiangmuzijin |
|
|
|
|
|
|
|
收益累計 |
1,826,741 |
1,491,973 |
81.7 |
表格五
2021年松江區以政府性債卷預決算費用表 | |||
計量單位:萬余元 | |||
項 目 |
去年執行命令數 |
概預算數 |
費用預算數為前年履行數的% |
guoyoukonggutiandianquanshiyongnianxianzhuanrangnianshouruhelianpaidehuafei |
1,098,397 |
1,282,985 |
122.4 |
jingquzhuanxingjijintouzizongzhichu |
22 |
|
|
linguoyediqujifazhouzhuanjinfenpeidejiaoyuzhichu |
240 |
1,621 |
675.4 |
xingyunfeitingcishanjinchouhuadefeiyong |
3,632 |
9,384 |
258.4 |
dadoushililunzhishishenghuosheshipeitaofanganfeizhidingdejiaoyuzhichu |
38,605 |
45,605 |
118.1 |
daxiaoxingshuidianzhanyiminghouqichulidalizhichisimujijinkaizhi |
4,042 |
1,946 |
48.1 |
feiwushuichulifeibuzhidejieyu |
28,984 |
25,500 |
88.0 |
zangshuiqinglifeiduizhaozhuanxiangcaichanyinglijutianpaidefeiyong |
200,000 |
|
|
gongyoudiquyunxingquantudichurangnarugeziduchatongzhizichannaruguihuadeqitazhichu |
5,000 |
|
|
借款付息性支出 |
19,683 |
25,275 |
128.4 |
kangyiyouqiguozhaianpaidezongzhichu |
83,000 |
|
|
guozhongdaxiangmushuiwujianzhugongchengjianchenggupiaojijinrangdefuchu |
|
657 |
|
以政府性基金、期貨、現貨、微盤支出費用合計數 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
轉意性費用支出 |
345,136 |
99,000 |
28.7 |
shangjielingdaoshouruzhichu |
220 |
|
|
zhongdiancaichanhuanbenkaizhi |
15,000 |
99,000 |
660.0 |
diaoweidezijin |
150,000 |
|
|
nianmoyue |
179,916 |
|
|
經費支出總額 |
1,826,741 |
1,491,973 |
81.7 |
附錄六
2021年松江區國企基金管理預決算使收入表 | |||
|
|
&nb🉐sp;  🍒; dedanwei:wankuai | |
項 目 |
上一年執行力數 |
概預算數 |
預算數為上年 |
一、盈利利潤 |
23,719 |
17,000 |
71.7 |
yunsongdanweidelirunyingli |
698 |
700 |
100.3 |
jiamengtigongfuwuzhizaoyeqiyejinglirunshourulaiyuan |
14,291 |
8,300 |
58.1 |
chukoumaoyijigoudianpushengyilirunshourulaiyuan |
|
|
|
jianzhuwupushegongsichengbenchuangshou |
7 |
|
|
fangdichanzhengkaifaqiyeliyilirun |
8,723 |
8,000 |
91.7 |
nongyehelinyemuyugongyeqiyemaolirunyingshou |
|
|
|
qingjieweishengqiuchangfulifulijigouliyijingshouru |
|
|
|
er、guli、guxinianshouru |
3,575 |
3,600 |
100.7 |
guoyouzhigufenchangjiaguli、guxiyingli |
3,575 |
3,600 |
100.7 |
san、fangquanzhuanrangjiaoyixiaoyi |
|
|
|
si、qingsuanchengxushourushuiping |
|
|
|
wu、xiangguanguoyoukongguzibenzizhujingyingfeiyongyusuanxinzishouru |
|
|
|
國有土地基金操作工資收入自動求和 |
27,294 |
20,600 |
75.5 |
|
|
|
|
更換性使收入 |
6,187 |
3,492 |
56.4 |
shangjibumenjintielirun |
37 |
56 |
151.4 |
shiyongqiannianjiezhuanshouyi |
6,150 |
3,436 |
55.9 |
|
|
|
|
利潤共計 |
33,481 |
24,092 |
72.0 |
附注七
2021年松江區國企資本管理運作概算性支出表 | |||
公司的:萬美金 | |||
項 目 |
本年運行數 |
工程預算數 |
預算數為上年 |
yi、shehuicunzaihouqinbaozhanghejiuyedejieyu |
|
|
|
er、guojiaguquantouzishengchancaizhengyusuanzhichufeiyong |
21,000 |
16,896 |
80.5 |
1.jiejuebanfalishicancunnantijixingzhengtizhigaigechengbentourufeiyongzhichu |
|
93 |
|
2.guoyouzhongxiaoqiyezhongxiaoqiyetouzizhejinliuru |
21,000 |
13,000 |
61.9 |
guoyouqiyechengbenshebeigouzaoxiaozhunfuchu |
|
|
|
aixincishanxingpeizhitouzijiamengxingzhichu |
|
|
|
lingwaidegongyouzhongxiaoqiyetouzizhejinchuandi |
21,000 |
13,000 |
61.9 |
3.jitisuoyouzhiqiyezhengcecuoshixingbuzhufei |
|
|
|
4.caijingguoyoukonggujinrongzibenjiamengjuesuanbochu |
|
|
|
5.lingyijitisuoyouzhitouzizhehezuojingyinggaiyusuanfuchu |
|
3,803 |
|
國有土地資本企業經營其他支出累計 |
21,000 |
16,896 |
80.5 |
|
|
|
|
移動性付出 |
12,481 |
7,196 |
57.7 |
diaozhengqiancai |
9,045 |
7,196 |
79.6 |
jiezhuanxianianshouruzhichu |
3,436 |
|
|
|
|
|
|
費用支出 總共 |
33,481 |
24,092 |
72.0 |
附注八
2021年松江區區對鎮一半共公項目預算遷移收款表 | |||
企業:千元 | |||
鎮 |
上一年履行數 |
預決算數 |
概預算數為前年 執行命令數的% |
小無錫鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未劃分到鎮 |
|
130,563 |
|
合計數 |
166,529 |
251,232 |
150.9 |
zhu:2021niangezhendesidegonggongxinxigongchengyusuanzhuanchuxiaofeijinliruzaoyiqingxideyuxiafahuodong,weiguanlidaozhenjide130563wankuaizhushuawei♕xiangyefuxingpeijianbenjin、jiezhenyuwuguodujiangjinbenjindeng,💫jianggeichushijianyunzuozhashituijinyuanyinzaiyinianduzhongpei。 |
附注九
2021年松江區當地政府財產關鍵條件表 | |||
企事業單位:多萬元 | |||
項 目 |
總 額 |
表中:通常情況債權 |
表中:自查報告資產 |
一、區政府負債交易額狀態 |
|
|
|
2020bennianzhengfubangongshizhaiquanjiaoyie |
2,388,000 |
1,221,000 |
1,167,000 |
2020nianzhongzhenzhengfuzichanxianzhiedu |
2,613,000 |
1,241,000 |
1,372,000 |
2021bennianzhengfuxingjiekuandae |
2,613,000 |
1,241,000 |
1,372,000 |
二、以政府借款支付寶余額情況報告 |
|
|
|
2020yuechuzhengfuxingjiezhaikeyongzijin |
1,258,904 |
680,904 |
578,000 |
2020nianxintianjiaruledifangzhengfuzichan |
326,000 |
106,000 |
220,000 |
2020nianzhuichangbumenwaizhai |
101,968 |
86,968 |
15,000 |
2020nianchubumencaichanxianjinyue |
1,482,936 |
699,936 |
783,000 |
2021yuechuzhengfuxingjiezhaizhanghuedu |
1,482,936 |
699,936 |
783,000 |
附注十
2021年松江區區本級“三公”勞務費決算現狀表 | ||||
組織:70萬 | ||||
項 目 |
2020年估算數 |
2021年決算數 |
成本預算數為去年同期 工程預算數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
因公接待廳費 |
398.76 |
371.78 |
93.2 | |
國家公務車輛租賃采購及運作費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
表中:購入費 |
3,045.89 |
2,317.50 |
76.1 | |
操作費 |
3,242.35 |
3,468.62 |
107.0 | |
累計 |
7,497.00 |
6,937.90 |
92.5 |