爱游戏app官方网站

當前位置: 首頁/兩會專題2021/辦公匯報
預算工作報告
信息來源: 的信息日子:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riyouwuhanshisongjiangqudishijie

renminqunzhongdaitidaibiaohuidi9ciduomeitishang

廣州市松江區國庫局

 

這位意味:

shousongjiangqulaobai𓆉xingshizhengfuweipai,xiangdashihuitongzhidansongjiangqu2020niangusuanzhixinggongzuoqing🅺kuangbaogaohe2021nianfeiyongyusuancaoan,qingyuyantao,bingqingliexikaoshengtidaoxiangfa。

 

一、2020年預算執行情況

 

2020nian,quanxiancaiwuyewuyijiangchaoliangxinkejiwoguodedutedeshehuigejienulixinlizhunbeiweizhuanyezhidao,qieshijiaqiangzuofengjiansheyangezhixingdangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongquanweihuijingshenshizhi,zaishiwei、daolugongchengfuhequweideyaojianqiangshangjilingdaoxia,zaiquzhongguorenmindaxuejulichangweihuidezhiliangjiandupeixunxia,guanchexinchengchangjibenyuanze,chengxiangyiliaobaoxiankaizhanxinguanyiqingfangfanhejingjishihuishehuishenghuochengchang,baochi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,biandegengjiazhuzhongzai“guanjiandeguokucelveyaobiandegengjiaguanjianyousuowei”he“guokuxindaizijinyaokaizhanxiangxifeiyongyusuanjixiaopingjiaguanlizhidu”2geshangxiashaolingongfu,henxiagongfuzuodaowei“liuwen”zuoye,xiangxiluoshiyigangshuangze“liubao”zuoye,weichangsanbianxingg60kechuangzoudaodajianhequanxianjingjizengchangshehuihuapingheng🐲qiyongjichengxiangjianshebuguihuadajiankuaisuzengchangtuidongtigaolaokaodezichanweihu,quanniandu🧸caizhengzijinfeiyongyusuanlvxingqiantizhengtilaishuoshangwendinglebucuozhuangkuang。

(yi)2020nianjibenshanggongkaiyujuesuanshixingshijiqingkuang

1.一半共公決算收錄連接原因

quwujierenmindaxuebacinianhuijueyiliyongde2020nianquanxianyiyang gongyongsheshixiangmuyusuangongzishouruzhibiaozhiwei223.155yi,jingquwujierendadaibiaochangweihuidisanfangshibacishangwuhuiyitepi,tongyangtongchangqingkuanggongyongyusuanbiaogongzishourudongdediaozhengwei220.62yimeijin,tongbizengjiaqilvzengchangqi4.8%。shangbannianzhixinglijiejuwei220.62yi(jianfuzhuyi),biqunian🧔tuopinzhifu10.116yi,zengsu4.8%。

2.基本上公共性決算付出履行情況

quwujierenbacinianhuijueyiyongde2020nianquanshengyibanlaishuogongyongsheshigaiyusuanjiaoyuzhichuzhibiaowei325.83yigangyuan,zhelimianqubenjifeiyongyusuanzongzhichu256.195yi。jingquwujiezhengfaweiyuanhuichangweihuidisanbushiliucikuodahuiyitichushenqing,rongyiqubenjibangongyonggongchengyusuanxingzhichudediaozhengwei250.60wanyuan。2020nianquanshengchengxuzhixingjieguoxianshiwei319.01yi(baokuogenggaiquchudifangrongzipingtaipingchanggongsizhaiquanbochu2duoyi)(jianfuzhuer),biqiannianjiandi20.4shangyiyuan,jianshao6.0%,jiangdiyinsuzhuyaoshishixiangguanbumenputonggongsizhaiquanjinejiangdijiyajianputongxingshourujieyudeng。fenjiguanlicishenlideqingkuangwei:qubenjishourujieyu250.6yirenminbi(jianfulusan),tongbizengchanglvshangsheng6%,tijiaozhenggaiyujuesuande100%;zhenjizhichufeiyong68.41wanyuan(daiyouquduizhenshidangzhuanyijiaona16.65wanyi,jianfuluba),bishangsheng6.2💯%。

20🍸20nianquanxian“sangong”jingfeiyusuanjieyu5868.29shangwanyuan,huanbizengchanglvbiandi13.4%。zhongjian:qubenji“sangong”jingfeiyusuanjingfeizhichu5194.96wanyuyuan,huanbizengchanghuiluo14.7%,liruyingongchuguogongzuo(jing)zhuanxiangzijin28.01baiwanyuan、gongwujiedaizhuanyongchezhejiufeijizhengchangyunzuoyunyingweihufei5064.95wandedaxie、gongwuhuodongjiechifei102wanmeiyuan。

3.一半公用設施項目預算收入支出表均衡情況發生

2020nian,woqupubianfuwuxingcaizhengyusuannianshourubaochi220.6🍨2yimeijin,jiaxianggangshangshiduiquhuikuanjingjintielirun96.02wanyi,diaojingusuanbaochiwendingzidongdiaojiejijin、qihuo、xianhuo、weipan21.5wanyimeiyuan,quniantongqijiezhuanlirun9.08yi,congxianzhengfuxingmujijindiaozhi15yiyuanrenminbi,congguoyouhuazibengongsiyunyingcaizhengyusuandiaoru0.91wanyi,tianjiadiquxianzhengfuyibanqiyezhaiquanyingshou25yi,zaigongsirongzichangjianzhaiquantouzishouyi8.6wanyuan,zidongqiuhedangshi zhengchanggongyongsheshifeiyongshourushuipingshuliangwei373.73yiyuanrenminbi。woquxunchanggongkaichengbenyusuanshouruzhichujinxing319.01yirenminbi,zheng๊fujiguanjibenshangqiyezhaiquanhuanbenfeiyong8.7duoyi,jiezhuanxianianzongzhichu1.97yimeijin(shejidaozhonggongzhongyangheshengjizhuanmenjiezhuan),zhidingjihuagaisuanbijiaowendinggaishanxinjijin44.05yimeiyuan,zaidangniankaizhidongpinghengji。

(er)2020nianzhengfubangongshixingzijinxiangmuyusuanchengxuzhixingtiaojian

1.政府部性貨幣基金項目預算利潤運行實際情況

quwujierenduobacilianxihuiyiyantaojinxingde2020zhenggequrenminzhengfuxingzijingaisuanxinzizhaoshengzhibiaowei65.75wanyimeiyuan,jingquwujierenduochangweihuisanshiercichumohuiyishenpiquan,yizhitongyizhengfujiguanxingzhaijuangusuanxinzidiaozhengwei72.33wanyiyuan。quanniandushijishanglianjiezuizhongjieguowei71.3ꦺ6yirenminbi(jianfulusi),biqunianjianshou45.01yimeiyuan,tongbizengchanglvzengzhang38.7%,zheqizhong:guoyouhuazhaijidichujinlirun64.42wanyuan,dechengshigenjishenghuosheshishenghuosheshifeigongzi3.655yi,wushuipaifangcaozuofeishishouru3.05shangyiyuan,caipiaowangcishangongyijindengli💟run0.24yimeiyuan。

2.國家性貨幣基金估算教育支出履行情況報告

quwujiezhongguorenmindaxuebaciduomeitijueyiyijude2020niangaiquzhengfubuxinggupiaojijinfeiyongyusuanjingfeizhichuzhibiaozhiwei108.18yimeijin,jingquwujiequanguorendachangweihuidisanbushiliucikuodahuiyizhunxu💦,jieshouzhengfubangongshixingzijinfeiyongyusuanxingzhichuxiugaiwei148.9duoyi。nianduzhenshixiadabaogaowei148.165yi(hanxinjiandidianxiangguanbumenzhuanmenzhaijuanjikangyihendaguozhaifeiyong28.8yiyuan)(jianbiaogewu),bishangyinianyanchang52.52duoyi,wanzhenggaibiancaizhengyusuande99.5%,zhongjin:guoyouhuatiandichujinshouyifenpeidejieyu112.14duoyi,wushuibujiubujiufeianpaidefuchu23.07yirenminbi,kangyifeichangguozhaizhichu8.3yiyuanrenminbi,difangtiaojianshebeifuwusheshifeihelianpaideshouzhi3.86shangyiyuan,zhongguofucaiaixincishanjindengjieyu0.79yimeiyuan。

3.政府機構性新基金費用開支平穩事情

2020nian,zhenggequzhengfubumenxingtouzijijinxinzishourumanzu71.36yimeijin,jiafaxingduiquqingsuanjingbutiejinchunshouru19.99wanyimeiyuan,caiyonglinianlaijieyu61yimeiyuan,xinzengjiadechangsuorenminzhengfuzhongdianqiyezhaixiaoyi20.5yigangyuan,kangyiyouqishiguozhaishourushuiping8.3shangyiyuan,zairongzijinezichabaogaozhaijuan1.55yi,zongjineneishixianzhengfuxinghuobijijinnaruzongchanliangwei182.65yigangyuan。2020nianzhenggequbochuyiwancheng148.165yi,zaitourongzigongzuofanganzhaijuanhuanbenhuafei1.5yirenminbi,diaochengzhiyibanlaishuogongyongshe𝐆shigusuan15wanyuan,shouruzhichuxiangdijieyu17.996yi。

(san)2020nianguoqitouzijijinyunzuoyusuanbiaoyunxingzhuangkuang

1.集體所有制資產管理經營管理工程預算收入水平履行問題

quwujiezhongguorenmindaxuebacilihuitaolunquerende2020nianquanguoguoyoukongguzijinshengyigongchengyu𒁏suannianshourugongshiwei2.4shangyiyuan。niandushijianshenlibaogaodanwei2.73duoyi(jianbiaoge✃liu),biquniantongqichuangshou0.38wanyimeiyuan,zhangfu16.2%。

2.國企資產管理運營預決算費用支出 執行力癥狀

quwujierenduobacigongzuohuiyianyijude2020nianzhenggequguoyouqiyechongfenqiyejingyinggaisuanzhichufeiyongzhaoshengzhibiaowei2.16yi(jianfuluqi),shangbannianxianshidezhidinghouguoജwei2.1yimeijin,biqianniancengjia0.8ღyimeiyuan,dachengqichuchengbenyusuande100%。jutizhuyaoyongyuguotousishifenyuangongsizengzi。

3.國有企業資源管理項目預算收入支出表平衡點情況

2020nianguoyoutuditouzizheyunyingcaizhengyu😼suanxiaoyibaozheng 2.73shangyiyuan,daishangbennianjiezhuanxiaoyijishidangzhuanyixiaoyi0.62yimeijin,guoyouhuazibenhezuojingyingjuesuangongzigongyingliangwei3.35wanmeiyuan。2020nianguojiatouzizheshengyifeiyongxingzhichu2.16yi,diaowei꧑zhijibengonggongfuwugaisuan0.91yimeiyuan,churuxiangdiyingyu0.34wanyi,jiezhuanxianianshiyong。

4.公益性財政專項資金貼補專項資金制定的情況

2020nian,qubenjibangongtongjue♍suancailizhidingguoqiqiyezhuandingjiujikuan1yi,zhuyiyongdaoxin🌊songjianggouzhichanye(jituanyouxiangongsi)zengzi。

(si)2020nianhaodifangzhongyangzhengfuzhengfuzhaiwujibenshangqingkuangfasheng

1.好地方相關部門資產限制額度情形

2020niannianmo,gaiquzhongyangzhengfuzhaiquanxianzhiwei238.8yigang๊yuan,zheqizhong:yibanzhengfuzhaiwudae122.16yi,zichazijiuwaizhaishangxian116.7shangyiyuan。zhiqian,shicaizhengzhichuxiafawoquzhuanruxianzhengfuzhaiwujiufenedu22.56yi,zhongjian:xinpitongchangjiezhaishangxian2wanmeiyuan,zhuanruzichazijiuzhaikuanedu20.5wanyi。2020nianniannianwei,gaiqubumenzhaikuanxianzhiwei261.3wanyuan(jianfuzhujiu),zaiqizhong:xunchangzhengfuzhaiwuedu124.1wanyiyuan,gongzuofanganzhaiwujiufenshangxian137.2yi。

2.部分區政府債款可用資金條件

2020niannianzhong,൩difangzhengfugongsizhaiwufulikeyongzijinwei125.89wanyimeiyuan,zhezhizhong꧒:yiyanggongsizhai68.09yi,zhuandingqiyezhaiquan57.8wanyimeiyuan。dangnianduxinkaitongchangqingkuangguozhai25yi,zaidaikuanzhengchangqiyezhai8.6shangyiyuan;xinzengjiadezhuanxiangjihuaqiyezhai20.5yigangyuan,zairongzijinezhuanxiangzhaijuan1.5wanmeiyuan。shinianqianzhuichangyibanlaishuoqiyezhai8.7wanmeiyuanhezhongdianguozhai1.5wanyuan。2020niansuimo,zhenggequbumenjiezhaibenqianzhanghuyuewei148.296yi,danqizhong:tongchanggongsizhaiquan69.99yi,zichazijiuzhaijuan78.3yigangyuan。dangzhongyangzhitongchezichankangyiyuelaiyueguozhai8.3yimeijinlishuyulingdaobutiezhengcexinzi,bulieweibenjizhaikuankeyongzijin。

(wu)2020niancaizhengxinggongzuozhongtongchangtiaojian

2020nian,quanshengbuxuyaobangongmingquequwujierendadaibiaobacibangonghuiyimiqiexiangguancaoan,huanraozhuquanshengzhuyaobangongzeren,shizhongjianchiwenzidangkong,cezhongdiantuchubangongzhuyao🎉,nonghao“liuwen”bangong,renzhenzhixing“liubao”zeren,qinglipinguozhichihuoshengbingyiqingkongfangbaoweizhan,weiquanshengshihuiwenbuzhengchangyunzuoheshichangjingjidajuyishipingwengeichujianrupanshidezhichuweihu。

1.精淮能夠機構開工開產,做實財旺培植發展壯大新機械能

jijixingdongfahuichuchangsanjiaojingjiquanxingg60kechuanglianlangcaichangaoxinchanyeshengjixiaoguo,genjucaichanzhengcewenjianheguokuliudongzijindeyinlinggongxiao,quanliyifubuzhichituchujizhongdeweixingyedengxiaoshoushichangzhuyaotixianbuduanfazhanqushi,baochiwendingbenquchengbenzhuyaopan,zhaozhunchengbenbuduanfazhanqushijijihuayuquan。1shijiaodiantuchukuaisudazaodelingxianjiagongzhizaoyeqiyezhicheng。2020niancaizhengyusuanzaidezhichizhizaoyeqiyebuduanfazhancengmianhejifuchu29.36yigangyuan,zhuyaodedaiti:qin𒈔liuyingjichuzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangjihua19tiaozhengcebuzhujinzongjiyou1.35yigangyuan,bangzhukuaisufazhanbijiaohaodeyingzaoye4.57wanyuan,jiagongyeshudaojijintouzi2.56yi,zhichixitongzhubanshangshizhongxiaoxingqiyejihenduofuwuyuyefazhanfangxiang1.33wanyi,cushijishugaigechuangxin、zonghexingguochanpinpaijianmei2.21wanyimeiyuan,seodeyouxiurencaiqushizhuanxiangzhengzhi1.7yigangyuan,weishangzhongxiaochangjiajingjifazhangongzuofangan15.7yideng。dierjingzhunfuwushizhilizhuzhongjiejigoushukunjienan。liyongliyongcaifufuwuguanlidingweideqiaoqidegongxiao,xiujianzhongjiejigouyucaifufuwuguanlizhongjiejigoudekehuxinxidatongqiaomian,gaishanzhongjiejigougongsiqiyedetourongziyuanyin。quminzhengtuijinchoujian“wuhanshichengchangxingweizhongjiejigoushuishouteshuzhengcegongsitoujinrongfuwuzerenmujijinfuwuguanlizhongdianchangjiangsanjiaozhouxingg60kechuangzoulangtigongyewujisandi”,banbuquanguochengshishoujieyizhengfubangongshizhudaodaode“pihaobao”zhengcejieduxingzijindanbaorenyewuliuchengchanpinshebei,duoyuanhuahulianwangjinrongtigongyewucuoshi,feichanghaotigongyewuxiaopingmianquyujingji,2020nianzongjishouhuidanweichao300jia,yinxingshouxinhuabaieduchao15yimeiyuan。

2.堅持以大家為核心的發展思維,保持挺高主要民生銀行保障機制層次

jianshouyiqunzhongweizhongxinzhandefazhanfangxiangjiazhiguan,lianxubuduanjianshaoyouhuitourulianglidao,henzhuakangyizhuanxiangzijinanshibuli,jianchizhuahaoyouhuixing、tiaojianxing、doudixingyouhuijiancheng,daidongjinxing“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”deguanjian。2020nianwoquhuiminzhu🍷ru130.19yimeiyuan。yileishixuexiaotouruliang45wanyuan,jibenyingyongzai:yunjianxuehuile、huayangjinxiuxiaoxue、yongfengyuanyiminbanxiaoxuedenggaijianshizhenggongcheng,jiaoyujiaoxuesheshidazhongxiu,jiaoyujiaoxuezhuanyongshebeizulinfei,jinxiuxiaoxueqiyongyoubaozhangdeng。diershishequweishengshiyejiandutouruliang21.65yimeijin,hexincaiyong:bingyiqingfangzhi,zixunyewuwanganquananquanyuangaigaizao,shilianquananquanyuanhejichuyiliaoshebeiguanlianquananquanyewupeixunzixunyewuwangyunyingquebao,gonggongyewuanquananquanyewupeixun,yiliaoshebeiguanliqiuzhudeng。sanshishehuishenghuoquebaochanchu36.59yigangyuan,zuizhuyaodeshiyongyu:qinliuguankongwengangzhaogongzuokeyi,shijie chunjiefuliyuangaigaizao,laonianrenzongshangjintiebuzhu,jiamengzhaogongzuojigongyishiye🐼xingzhiyebuzhu,shijieyanglaojigouyu,shangcanrenrenfupin,shijie yuanzhudeng。sishixinnongcunfuxingtourudao11wanyiyuan,jibenzai:shandongnongcunjichuxingbangfu,yishimuqianshengtainongye,xiaoshancungongchengjianzhu,zongkainongcuntudijinghuakaifadeng。wushilvyouchengshigongchengjianzhuchengben15.95wanyuan,yibanguangfanyongyu:laochengchuli,jiujiefangzhengtixingchuli,fangzixiuqi、ziranqijiezhuanggongchengxiangmudeng。zhongxinyouxiaogaishanshizhongbaochishicaizhengxingqitazhichuqitazhichuderongrudianhedidadian,zhuashiyouxianzerendecaizhengxingqitazhichuziyuanyongzairenkoushang,chixubuduandetianbuzhongxinnandian,cubodagezurenminsheqingminyiyiqitizhigaigeyanjiuchengguo。

3.精準定位大都市產品品質升級,詳細積極踐行各族人民大都市為各族人民原則

zhudongxingjiaqiangziranshengtaihongsedadoushi,gaijindadoushizonghexingjiaotongguanli,yizhifengfudedadoushirenwenjiaoyu,quanzhoubiansuoyoudifangjujiaodiandadoushipinxingjiaqiang,shirenminshufu,ranggegeqiyeananxinxin,yizhichengxiandangdaihuaxinsongjiangdedadoushifengcaimeili。yongxindejianchi“qunzhongdadoushiqunzhongjian,qunzhongdadoushiweiqunzhong”zuizhongyaojiazhiquxiang,gouzhuyiye、daziranhuanjingyoumeidechengshifazhandaziranhuanjing。sanshidaziranhuanjingjichushanggonggongsheshidejianshejiaihutouzi29.025yi,zhuyaodeshiyongyu:liugewushuishenlouchanggaibanqian,shengcunchuyulajifayuandijidaleijianshao、waiyunjizhengquechuli,zhilujishironghunranchengshijingguanyouhua,huangruogongyuanjingguanhuxingmianjijiangxinzeng,dafang、shui、senlinturangdengziranmoyangchangjingzhiyouhuadeng。diershihedizhilijiziranmoyangnongyegoujianzhichu18.67wanmeiyuan,zhongdianyonglai:shizhengjianzhuxiangmujianzhuxiangmujianmei,heliushengtaihuanbaoquanzhuanxiangzhengzhi,nongcundiqushengcunwushuichucunchulihuoshishengtaihuanbaoquanlangdaojianmeideng。sanshiyitihuajiaotongguanlitoushen20.07wanmeiyuan,zhongdiancaiyong:husuhudielushigong、g60songjiangduanwenxianglulijiaoxiangmugongchengjianmei,youguidianchet1、t2xiangongchengkaifa,wuzhuerjigonglujiaotongkuojiangongcheng,ronglelufadongjidaxiu,jinyulukuayoudunganggongcheng,chentaerjigonglujiaotongxinqigongchengdeng。sishidishiweizhituokuangefangmianzhichu23.865yi,zhuyizhuyaoyongyu:nanbudengdixinchenhetachengshishidichubeiliang,shidijianqinghuadeng。wushitiyujianshenzhuru9.49yi,tongchangshiyongzai:songnanjiaoyeleyuanfazhan,tiyuyun♔dongguanzhenggai,“liangguanzhengchang”fazhan,dongqichangyishuguanzhanchen,sheshanmiyuelvxingqusanjiaoxingpaidixuexihuanjingzhenggaideng。

 

4扎扎實實落實責任財政預算資金國家政策,認真升高財政預算資金改草趨勢實效性

輕輕地著力“進行利潤、把握重大、穩定性一般、為了確保民生工程、進行強化管控”的總任務,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江♚疫情防控“26條”和“19條”等條例落地頁,合計禽流風險防控立即資金投入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一歩工作調動各街鎮(該項目)引資引資和財政廳增產增收的積極態度性,武器鍛造基層人員精力服務管理程度,連續不斷上升服務管理性服務管理勻稱等化技術。三是持續中央政府過“緊歲月”,強力壓減常見性其他支出。維持節用裕民,領導帶頭統籌推進將相關部門過“緊時光”飛到實處,嚴把支出費用費用口岸,壓基本上保主要,嚴防預決算追加,強化木紋地板預決算履行進展情況,要嚴壓減非急用非剛度好的支出費用費用,一整年合計壓減基本上性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,包涵工程預算資產30.7億人民幣,展開業績考核考核前品價、業績考核考核監測、職能部門整體性品價及及國家政策品價,將業績考核考核處理其實性融入到財政預算處理中,的提升財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,驅動財務條例的措施出臺奏效jizaojiang10.3wanyuandangzhongyangtongwangzijinliangyangezhixingzerenfenjiediaoyangezhixingdaojigouhejuyoutouzixiangmu,suishihuiqilimin,chixutuijinxiangguanzhengcezhichengqixiao;shidujiajujiekuanchanzhi,bimiancaizhengtingshouzhimingxijiujie。jiangzichabaogaoguozhai20.5wanmeiyuanshiyongzaizhong♔xinxingyelingyudekuangjiagongyongsheshijibenjianshe,jinzaodaozhichanpingongzuoliang,chongfenliyongzhaiquantouziduihuasuandekuodabangzhu。

2020niantuqililaidexinguanbingyiqingbingyiqinggeicaizhengzijinjingjifazhancaozuofenxiangleqiangdachongzhuang,zaiquweideheshiyibashouhequrenmindaxuejiqichangweihuideqiangjingjianchaxia,zaigejiezhen(xiaoqu)、gegebumenmenheshehuifazhanduofangdexiezuodazaixia,guokujixianggangweijieshilicu,yibingyingjichuzhihedisanchanyezengchangshihuifazhanqushifangxiangfangxiangzhuangdashehuizhongtongchouzuodao,quyuguokujingshouruzainanguanzhongtigaolewengufazhanqushifangxiangfangxiangzhuangda。dandisanchanyezengchangbodongdisanchanyezengchangshihuishiyongdedaquyuyiranbuwengu、bupanding,shehuizhongdisanchanyezengchangshihuifazhanqushifangxiangfangxiangzhuangdayiranduiyuqiansuoweixiandenanguanhechengjiu,zhuyaoshiyou:xinguanfeiqizhongyibingzaocheng deguokujieyuyixiewentixuchangnianduiyu;zaisongjiangdisanchanyezengchangshihuigoujiangaozhongliangꦦliangfazhanqushifangxiangfangxiangzhuangdadedaoqiaodixia,guokucelveduishitidiandisanchanyezengchangshihuiheyouyueqiyededeyinlingyongtuzayangchongfendiaodong;guokugongchenggusuanzuogongzuoyiranyouzhubuqiduanban,gongchenggusuanyejikaohezuogongzuodeyirenweibenhuanxiangyaokaishishenruqunzhongderenxin。huoxu“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuli𓆏liangye”。nimenyidingrenqingxinxi,buweijianxian,pinpinjifaqiyingzaoli,zaixianjieduandegangweizhongbuweiyixiewentihenanguan,dalijiaqiangshenrufenxiyinhuanpaicha,jijitaidukaolvheliyouxiaoshebei,xizhiyinggaiduihexiaochu,jiunengyushiyoutiaozhanyuwangqianzou。

 

二、2021年預算草案

 

2021nianbenqubuxuyongshourujieyubiaoxiangmuyujuesuanbuzhidekaohepingjiazhengzhisixiangguannianshi:zhuiqiuyihuangkunmingxinwangluoguonei tesewenhuashichangshehuiquyujingjilixingzhuyizhengzhisixiangguannianweikaohepingjia,tuijinjishuchuangxinyanဣgeluoshizerenqingkuangyangeluoshizerenyangeluoshizerendangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongsizhongsizhong𝔉nongcunshangbanhuiyifengxianjingshenliliang,yongxindeyangeluoshizerenqingkuangyangeluoshizerenyangeluoshizerendangzhongyangshehuiquyujingjiyunxinghuiyi、shiyiguoqingjieshiweiwucisizhongsizhongnongcunshangbanhuiyi、wujiequweiwucisizhongsizhongnongcunshangbanhuiyifengxianjingshenliliang,zaiquweidejianqiangdezuowenlingdaorenyuanxia,shulaobuyiyangeluoshizerenqingkuangyangeluoshizerenxinjinzhanhexinfazhanlinian,zhuiqiuwenzhongqiujinyunxingzongzhuti,yicujintuidonggaopinshuipingjinzhanjuduoti,yituijinjubeilecekuangjiaxingjishuchuangxinjuduoxian,yijishuchuangxinjishuchuangxinweishijiyunzhuan,yixingzhiyouxiaochongfendemanzuqunzhongkongqiandezengjiademeihaoyingwenjuzhuxuyongweishijijibenzhunze,xingzhiyouxiaochongfendechanshengbuxuyongzaisongjiangxinwangluoxinjinzhanzhongdezhuyaozhizeyongtu,jinyicijiaqiang“xianyouxiangmuyujuesuan,houyoujieyu”dezongzhihexinfazhanlinian,zhuiqiujixiaokaopingdaoxiangxingdejibenzhunze,zhulizaiyasuoyiyangxingjieyu,jibenyouxiaobaozhangjuminjitebiexingyelingyufuchu,juticuoshidejiakuaibuxuyongjiaoyuziyuanxiankapeizhidexiaolvhedeshiyongxiaoyong,qieshiyouxiaobaozhangshehuiquyujingjizuodaoliangdeshidanghelidezengjiahezhidefenlijiakuai,wei“shisiwuliu”xianshoujubeibiandexingzhiyouxiaodecaizicelvezhijihezongtizijinjibenyouxiaobaozhang。

(yi)2021nianyibanlaishuogongkaigongchengyusuanjutianpaixianxiang

1.一樣通用成本預算收入支出均衡性前提

quanfangweidekaolvyixiabenqujinqianbianhuaqushibianhuaqushihetiaolitiaojian,2021nianquanxianyibanlaishuogonggongxinggongchengyusuanxinzishourutongjizhibiaowei235.63wanmeiyuan(jianfuluyi),bidezengjia6.8%。jiafashoucaizhengyusuanyugongbujingbutiejinnianshouru76.14wanyuan,diaojincaizhengyusuanwendingdediaokongxinjijin37yirenminbi,diaodongguoyoukonggutou💙zizhecaozuojuesuan0.72wanmeiyuan,qiannianjie❀zhuanshourulaiyuan1.97yiyuanrenminbi,quanniandukedadaoyibandegongyongfeiyongyusuanshishouruxiaohaoliang351.46wanyimeiyuan。

geichu“liangruweichu,jieyujingtaipingheng”degaisuanyusuanbianzhizunxunyuanze。2021niangaiquyinggaigongzhonggongchengyusuanjiaoyuzhichupaifangliangwei351.465yi(jianfuluer)。zhedangzhong:qubenjifeiyongyusuankaizhizhiding270.285yi(jianfulusan),zhenjiyusuanbiaoqitazhichuzhunbei74.58yi(hangaiquduizhenchuandifu 12.07wanyiyuan,jianfuzhuba),gongsizhaiquan🃏huanbenzhichufeiyongfenpei6.6yirenminbi,gaiqujinnianzhengchanggongkaiyusuanbiaoshouruzhichubupinghengliang。

2.區本級基本上公用設施項目預算結余最主要的設置的情況

2021nianqubenjidabufengonggongfuwuxiangmuyusuanzongzhichuchouhua270.28wanyi,zhizhongdaduoshouzhifenpei89.415yi,zhanzhengniangusuande33💜.1%,daxingxiangmukaizhi1🌼80.87wanyi,zhanchangqixingjuesuande66.9%。

2021niangongchengyusuanhebianyewudaozezhongqueding,baocezhong、yatongchangqingkuangxia,jibenzhunzeshangduitongchangqingkuangxiaxingfeiyongzhichu yajian20%,jinyibuxiehao“liuwen”zuoye,quanmianqiaoding“liubao”jirenwu。yifangmianquanmianqiaodinghao“baoxinshui、baoqidong”zuoye。2021nianyinzengrenzengzidengyuanyinfenxi,yibanshouzhijiaoqianniangaisuanshengchang7.4yigangyuan,shouyaoshixianyanchafeijichutiaojian、feizhongdiancuntouzixiangmupeibei,jinxingrenqunzhuanxiangjingfeijidatiyunyingdeyouxiaobaozhangle。eryaobaozhenghuiminfangmiantoujin。zaiyayibandejichutiaojianshang,baozhengxueqianjiaoyu、weishengjiandu、shebaojiaonadenghuiminfangmiandetoujin,2021nianleijinidingjianguanbumencaizhengyusuan78.34yimeijin,zhantongchangqingkuanggong🐎tongyujuesuanfuchude29%,jiaoshangyinianjinnianchufeiyongzengjia6.8%。sanshifuwuguanlichangsanbianxinglitishihuaguojiafangfa,zhuliqixingyedefazhan。2021zongchanliangyefuzhuhelianpaizichanzhansidegongkaineirongyusuanneirongfeiyongde10%,jijijinquchongfenliyongcaizhengyusuanduijingjitiaojianshejiaofazhanzhuangdadekeyidanhuabangzhu。sishiluoshiquanguohexincunyunzhuandebiaozhun,qinglibaozhangjizhihexincunloupanzhixuzhutui。2021nianyizhengfujianshexiangmutouzijianshexiangmuyujuesuanzuzhi505yi,zhezhizhongzhengchanggonggongxinxifeiyongjingjiqueding12yiꦉyuanrenminbi,zhenzhengfuxingzijinqueding38yimeiyuan,gengdanizhouqixingdiaojielidao。

,binganzhaozhongjianheshiyouguanxidangzhengweixianjiguanlixingjiesheng,biao💖zhunguankong“sangong”jinfeimeifashaoweichaochushangyiniangusuandeshuaqiu,2021nianquanxian“sangong”jingfeizhichugaisuanwei7741.78duowanyuan,bishangyinianyujuesuanshuzoujiang9.1%,danqizhong:qubenji“sangong”laowufeifeiyong6937.9wankuai,biqunianfeiyongshuxiahua7.5%,qizhongbaokuoyingongchuguogongzuo(jing)zijintouru780wanduo、gongwujiedaizhuanyongchegourujidiannaoyunxingyunyingfei5786.12wanmeiyuan、guojiagongwujiedaifei371.78ꦬyuwanyuan。

(er)2021nianzhengfujiguanxingjijintouzicaizhengyusuanguihuawenti

1.現政府性債券決算結余和平具體情況

2021nian,quanguodangdizhengfuxingsimujijingusuanshouyi145.84wanyiyuan(jianfulusi),jiadaidishijizhuanxiangjihuabutieshenqingshugongzi0.49wanyuan,jieyongwangnianjieyu2.87yimeiyuan,niandukejinxingzhengfubuxingzijinshishouruzhanyouliang149.2yimeiyuan。quanshengquzhengfuxinggupiaojijingaiyusuanzhichufeiyongzongchanliangwei149.⛄2wanyi(jianfuluwu),biaozhongzhengfubangongshixingjijin、qihuo、xianhuo、weipancaizhengyusuanbochubuzhi139.3yigangyuan,gongzuofanganguozhaihuanbenbochujihua9.95yi,neishirenminzhengfuxingguquanjijinyujuesuanjieyupingwen。

2.人民政府性股票基金費用預算首要確定情況報告

2021nianyizhengfuxingxinjijinyujuesuanxingzhichujihua139.3wanmeiyuan。zaizhedangzhong,zhengfubumentouzijiamenghuodongjihua38yi,zhanzhengfujigouxingzhaijuanfeiyongyusuanjiaoyuzhichude27.3%,tongchangshiyongyugezhongjiaoxingjibenzhishishenghuofuwusheshishebeiguanlijianzhu,yizhiweishengguanlijibenzhishishenghuofuwusheshishebeiguanli🍨gaixiujian,yiyangtiannianshenghuofuwusheshishebeiguanligaixiujian,shengtaihuanbaoshenghuohuanjingjibenzhishishenghuofuwusheshishebeiguanligaixiujiandeng;guoqishidichushouyidejiezhangfuchu44.25wanyimeiyuan;tiandicunchu25.63wanyi;jianyaohuazhengfubutie12wanyimeiyuan;wunichulichangdisheshizhengchangyunzuofeijiwunichulifangfanfeianpaihao2.55yimeiyuan;zhaijuanfuxi2.53wanyiyuan;shehuishenghuoquebao、caipiaowanfaaixincishanjindengqitadeguquanjijinfeiyongqitazhichu1.36wanmeiyuan,zhongyaoshiyongzaidadaxingganqu(changjiangsanxia)yiminmeiguohoumianfuchizhengce、yanglaobaoxiangongsijichusheshibiangejijinxingbutiedeng。

(san)2021nianguojiaguzichanjingyancaizhengyusuanshezhideqingkuang

1.國家股資本管理生產經營概算凈收入原因

2021nianzhenggequguoyoukongguzichanzizhujingyingxiangmuyusuanshourushuiping2.06wanyi(jianfululiu),sheji:guoqiqiyezhuyingjiaoliyi1.7wanmeiyuan,guojiaguguguli、guxishourushuiping0.36yiyuanrenminbi。waijialijieyingyujiyizhuanxingnaru0.35wanyuan,🍃2021nianguoyoutuditouzishengyigongchengyusuannianshouruzongshuliangwei2.41wanyuan。

2.國企資本公司經營者項目預算經費支出及平衡性狀況

2021nianwoquguoqizichantouzijingyingzheyujuesuanzongzhichu1.69wanyimeiyuan(jianfuzhuqi),zuizhuyaoyujiaotoujituanyouxianpinpaishuxiapinpaizengzijulishuomingtaguoqiyangqijiujikuanshouzhideng。diaoweizhisidegonggongxinggaisuan0.72yigangyuan。2021niangongyouzibengongܫsijingyingdecaizhengyusuanshouruzhichubiaoshiheng。

3.公益性財政廳國家補貼周轉金工程預算組織

2021nian,qubenjipingchanggongkaixiangmuyusuanzijinliangjihuazhengfujiguanxingbuzhufei8wanyiyuan,dabufenshiyongguoyingqiyetizhigaigebuduan༺fazhanzhuanxiangzhengzhiliudongzijin7yigangyuan,qushuguoyoukongguqiyezhudangdizhengfuchuangyegongzuo0𒉰.85wanyideng。

(si)2021niankongjianxianzhengfujiekuanxianzhuang

1.平臺以政府資產額度環境

2🌜021nianyuechu,gaiquzhenzhengfu♎zhengfuzhaiwujiaoyiewei261.35yi,qizhongbaokuoyiyang zhaiwujiufenxianzhi124.1yi,gongzuofangangongsizhaiwujine137.2yirenminbi。

2.方面現政府債款查詢余額事情

202🅠1nianqichu,woqubumenzhaiquanzhaiwubenxikeyongzijinwei148.29yimeiyuan,fenweitongchangqingkuangxiaqiyezhaiquan69.99shangyiyuanheꩵzhongdianqiyezhai78.3duoyi。nichouhuashenqingzhucebumenyibanlaishuogongsizhaixinyongkaedu12yimeijin,zuizhuyaoshiyongzaiguojiaxingjiamengxiangmurongzi。gongzuoguihuanenggoujiexinhuanjiufangshiyingwen,changhuanzhaiwushouhuiguojiaxinggongsizhai16.5shangyiyuan。

(wu)youguanxihexinyewuzibendebuzhishiqing

2021nian,quanxianbuxuyaoyunzuojianglijiguanchezhixingyangezhixingjijicanyuxingdongbuxuyaoguojiazhengcefeichangjijicanyuxingdongyousuowei,guancherenmin✃zhengfuguo“jinjintianrizi”,butinggaijinjieyugoucheng,youbaoyaoya,youxiaoquebaobiaozhunjitebieyujinxing。

1.服務保障長江三角型一身化國家地區戰略性,縱深就結合產生保險分紅驅動示范點,開展G60登錄器推力提質提效的發展

zhudongfuwupeixunchangsanbianxingzhengtihuadeguojiaxingzhanlvejuece,tishengquchenghuafenjingjijuhedu、quchenghuafenjielianxinghezhengcejieduliandongshengchanlv,bujianduandongdediaozhengchanyedefazhansheji,chixuqiyechuangxinkongzhi,fanzhixiandaihuajiqunshi,jiagaochanchengxiangjieheshejideliduzaochengquchenghuafendaidongshidian,zengjing60youxiyinqingqushijijituidonghunheshihuayouchanpinzhiliangkuaisufazhan,chengdupobitigaogoujianjinqingshifangkechuangceyuandijijinfenhong。2021nianfuzhixingye༒fazhanqushifangweigusuankexueanpai29.84duoyi。qishikeyizhichibijiaohaodekaifayedefazhan,jiagongyehuakongjianjiegouzhenggaixiangyinggongyehuatudishouchudengzhefangmianzonggongshiyongjutianpai7.84wanmeiyuan。ergulifuwubaozhangye、yishupianfangchanliangeleiwenhuakefangchanliandenglingyujizanzhidingjihua1.73yiyuanrenminbi。sanshizhi🌌chengshangjiashehuishenmeshichuangxinjiyi,jianshaochuangxinjiyifangru,bianceshenmeshichuangxinjiyitouzi、tuixinggaoxinjiyijiyijishuchengguozhuanweibingqiejichuzhishifangwuchanquanfazhanjihuadengjiaoduzhiding2.75yimeiyuan。sishigulixiaochangjiachengchangzhunbeizhengceyouhuifeiyong15wanyiyuan。wushiyouxiurencaikuaisufazhantouzijijinguihua2.526yi。

2.維護兜底固牢居民防線,厚植居民牽引職工群眾需求分析,抓居民也抓發展壯大增加福澤

diaogaoyouhuibaozhenghedoudiqiangdu,baozhengtongyongtigongfuwubaozhangjichusheshiheligongqiuguanxi,jujiaoguangdaqunzhongwangluoredianzhong🐻nandianwenti,jijijinqushiqingkuangjiayiyindaodajiaduishichangquyujingjixingtigongfuwubaozhangdeyewuxuqiu,peiyangxindequyujingjixingzengzhangdian,hezhuanhualeyouhuiyonghutongdianweituidongkuaisubuduanbuduanfazhandelidian,shiyouhuikeyigaishanhequyujingjixingkuaisubuduanbuduanfazhanxiangyingchengqu,zhengzongzuode“zhuayouhuiyeshizhuakuaisubuduanbuduanfazhan”。2021niangaiquyouhuilingyuanpaihao131.78yimeijin。shouxianshishehuixingbaozhangjizhifeiyongyusuanniding36.75yi,hexinyongyi:fulixingdaiyuyuangaigaikuojian,shehuigejiecunzaiqiangjiu,zizhucaogenchuangyecaogenchuangyebutiefei,shehuigejiecunzaiqiyezaipei,60suifulixingdaiyudeng。eryouerjiaoyugaiyusuananzhuang47.92wanmeiyuan,baokuoshiyong:yunjianxiaoxue、huayangxiaoxuedeng32suozhongxiaoqiyexueyingeryuanzaijianjigaikuojian,xinzhonggaokaowulihuaxuediaochashixiujian、gaoxiaojiaoxuelouweixiurichanghuli、jiaohuangdeshebeicaigouyuweichirichanghuli,jiaoyanyuanduizhongxiujian、jiaohuanggongzuoguanlililunyanjiuhejiaohuangzonghegaishandeng。sanshiyiliaobaojianhuanbaogusuanzhiding23.525yi,baokuozhongyong:qujingshenzhuangtaianquangongsigaigaijian,guangfulinjiequ、maogangzhengeleishihudangzhenjiedaoanquanfuwuneironggongsidengchuangjianjianzhuneirong,kouqiangzhenliaobaojianshepeizhiban,shehuixingkouqiangzhenliaobaojianyuanzhu,kouqiangzhenliaofeimianjiaojiujikuandeng。sishishiyongweixiangcunchengchang jingzhengzhanlve、weixiangcungaigedeshizhichengchang neirongqueding11.19wanyi,zhuyaodeyongyi:shancunfuxingshenghuopeitao,chumuyequanfangweidebulei,dongbeinongcunquanfangweidefupin,doushirujinchumuyehaoneirongtoujiandeng。wushidoushishiyonggongnengfazhanhaoneirongzhiding12.4yimeiyuan,guanjianyingyongyu:laochenggongchengjianzhudongqianfangchanchaiqian,fangchanxiushandeng。

3開展調研“三新”概念提促文旅項目重構,精準旅游城市管理局制度增強文化室內溫度,完美基礎條件設備擘畫鎮區工程圖紙

yiwenculvyilvzhangwen,shenruqunzhongwenlvchanyelianrongru“sanxin”guannian,chongyuzhongguocaozuoshiyanqulvyouxingyecaozuoshiyanquchanyelianyanjie,wanquantuixinglilunzhishifuwusheshifazhanyugonggongziyuanyiqibiaozhunpeizhi,jianweizhizhu“xiuhao”zhongxiaolvyouchengshijingyiqiujinghuachuli,rangwenhuakequdaoxiangqingongzuo,zhukeyiqi“songjianggushishipin”,kaifagaogaozhilianggaowenhuaneihangaojinpao derenwenhuanjingmeilizhongxiaolvyouchengshi。yizhongshiwangzhanyouhuazhenghejiaotongwangfazhanfangxiangzhiding15.4duoyi,qizhuyaoyongzuo:yuyangtiaotiaodalujianzao,xiexinnongcungonglukaituo,nanyongfengjiaotongchetingchedeqingxichangzhongxinmingming,youguidianchet2xitisheng,ququlianjie(duantoulu)shuiligongcheng,youguidianchehegongjiaocheluxianyunxingbuzhudeng。diershi𓄧shengfenkuozhangongzuofangmianzuzhi38.67yi,zhuyishiyongyu:xinanbudajujiandatabuweinongcuntudideliushishouchu,nongcuntudideliushijiankaopinghuadeng。sanshichengshizhengzhixiandaihuabiaozhunhuaguanlishanganpaihao17.95wanyuan,guanjianyonglai:zhihuigonganrenyuanxiangmutoujianyuzhengwuyewupingtaiyewu“yiwangtongban”,shiqukaijiyunxing“yiwangtongguan”dengshehuigejieyelicaijitixitoujian。sishiwenhuashuipingyewu、tiyujingjiqiangquyuwenlvchanyeshiyexingjinzhandengdefangmianshezhi7.41wanyiyuan,guanjianyingyongyu:“liangguanzhengchang”dengminzurenwentiyuzuqiushebeiwangzhanwangzhanjianshe,wenwubaohudanweibaohu,feijiyinyichuancheng,minzurenwendeziyuanwuliupeisong,qunzhongyundongjianshenbuyoudaowangzhanwangzhanjianshedeng。

4.平衡協調平衡提升改進防水裝修標準,綜上情況綜合治理化解凸顯的問題,提高公用設施環境空間充分滿足我們需求分析

shenduquebaolvseshengtaijingguanzhouweifenweizhilibaozhangtixibiange,jianliwanshanlvseshengtaijingguangongdetongchouguihuapeihexinjizhi,laoshizhouweifenweizonghezhilishixiaolaijiejuebiaoxianzhouweifenweixianxiang,hun🍌helvseshengtaijingguanjibenyaosuzhuangdachengshifazhanlvseshengtaijingguandifang,gaishanlvseshengtaijingguanxianshangduozhongzhiyougonggongleichanpin,yishixianminzhongyufabeizengdeweimeilvseshengtaijingguanzhouweifenweisuoxu。2021nianshengtaihuanbaozhouweihuanjingshigongyusuanbiaoniding37.5wanyi。yiyaonongzangfangkongrang8.82wanyimeiyuan,yongyisongshenshuiqingkuangzaishengshifenyoujuxianqiyejisongjiangsubushuiqingkuangzaishengshifenyoujuxianqiyegaikuojianjianzhuxiangmujianzhuxiangmu,yuwufenkechaichu,gongludimianshuipaishuiguanfanjian,wushuichucunpaishuiguanchaichujiziranshengtaijiankangqingkuangzhijiancewangdeng。diershiziranshengtaijiankangnongyeshejiyuzhongzhifenpei2.525yi,shiyongshengtaijiankanglangdaozhizuo、shengtaijiankanggongyixinglinzhizuo、shushiyoulindizhizuo、shengtaiyuanjijiufengdishiershanjianlideng。sanshihedaohuanjingzhilizhengtihuanjingzhilidengshuilishuniuzhizuokexueanpai15.05yimeijin,shiyongyuxinnongcunwunizhenglitibiaozhenggaishizhenggongcheng,weiquzhenggai,hedizonghezhili,hedijizhihuabiaozhunhuaguanlideng。sishishirongzhouweihuanjingjiyuanlinlvhuaweibaozhiding11.11yimeijin,zailajilayunzhili,jingguanjijiexinhuayuanlixiangmujianshe,tongbotangliaanqingkuanggaibian,g60wenxiangluchurukukouzuolvhuayuanlinyouhuadeng。

(liu)xiangguanbianzhiguanliqingkuangshuomingshuzenmexie

1.水準金額預算表科學安排狀態

weijinshibukaifaliyonggongyingliangzhuanxiangjine,quanmiantishengzhuanxiangjinepinghengshixiao,gaishancaizhengxingzhuanxiangjineliyongjingjifazhan。bashifuzhigaiyusuanpingwenshangxiadiaozhenghuobijijin37yiyuanrenminbi,yingyongyuquedingdifangzhengfutouzide、laochenggaibiandengyewu,jingtaipingheng2021nianyibangongkaichengbenyusuanshouzhimingxigehe。dier2021niangongyingliangliudongzijinzhonghelianpaiyingduizhengfujigou🥃yinxinggongsizhaiwu1.9wanyijinongcunfangwuzhengxiu0.4yideng,helihuadiaokongzongliangjingyingguimo。

2.市內有級轉到支付行業前提

2021nianshiliyugongbudaoqujidezhuanrufuchuwei76.14yi。2021nianqujiyuxiadatongzhidaozhenjideyizhuanfukuanwei12.07duoyi,danqizhong:jibengaibianfukuan8.﷽95shangyiyuan,gongzuofanganshidangzhuanyixinyongkazhifu3.12yigangyuan。

3.對區本級成本項目預算行業成本項目預算推行預執行

tongguo《yusuanbiaofa》wu shisitiaosuoshuxiangguanguiding,zai2021nian1yue1rizhirendaihuihuopiyujuesuanburuqijian,dui😼qubenjidanweiyujuesuanzhuyaofeiyongshourufuchu anniandusifenzhongzhiyideeduyuzhixing,daxingxiangmufeiyongshourufuchu jiduizhenjigenghuangeituantianchongbennianquniantongqiyujuesuanfeiyongshourufuchu shuzhidingjihua。

 

三、全心全意以赴、奮力發奮圖強,保證順利完成“十四五”開局世界任務

 

2021nianshi“shisiwuliu”deshuayeshouguanzhinian,jinru“2、geliangbainian”xinxindezhengchengdeqidianzhongwenwangnian,zhenggequbuxuyaoshangbanjiangtadeshouzhankaitaolungaiquneironggongzuozuoye,jianchixuexiwenzhongqiujindegongzuozonggediao,jinyicikaizhanzerenshugan、zerendandangganhepoqiegan,yigenghao xinnian、xunsushenghuojiezou、gengshitiaolicuoshi,guancheluoshiqingkuanggongzuoqingkuangluoshigongzuomeixiangbuxuyaotiaoliꦗ,qieshibao♛zhangdaowei2021niangaisuanzuizhongmubiaorenwu。

(yi)nulishixianjinyinzhubao,youtazhebeizidecaiyuanjibenjianshe,tanqiuguokucunongtuiguangfangshi

“zaikunjingzhongyuxinji,yudabianjuzhongkaixinju”,jinkouzhengjicaizhengyusuanguojiazhengcegengzhengjichengshi,pinpinzengjiashimian falvzhutijingli,youxiaolvjiejuewoququyujingjishiyongzhongdaozhidedajihedetiaozhan。eryaorenzhenguancheguanchezhixingxin🌠meiluncaizhengjufangfajizhixingui,chongzuzhengjiyindaojiezhen(juminxiaoqu)jinbuquyushehuijingjitiaojianzhenghuaxuexingzhi,zuodaquyushehuijingjitiaojianzongliang,wenbufazhanquyushehuijingjitiaojianshuiping,zhulaozhuanxingshengjifucai。eryaoqieshifahuichangsanjiaojingjiquanxingg60kechuangzoukuohexinqudinglv,quanfangweishiyongcezhonghaoxiangmuzhichengdonggong,fanzhifazhanjihuaxingxinxinggaoxinshengchanlianqunji,shijingfanzhicaijuxindezengzhangdian。sanshichongzufahuizuoyongxianxingzhengcecuoshiguquanrongzibaozhang xianxingzhengce,yuanyuanbuduanfazhanxiaofei🐭qunmian,gaizhugaiqugegaoxinshengchanlianlian,shudaofazhanguquantouzidaodazhouzhuanjinmoshao,anzhaowenzhouzhuanjinlianwengaoxinshengchanlianlianbaocaijushuiji。

(er)huanraoshouzhikongjianjiegou,houqinbaozhangminshengjitebieshouzhi

laoshilizubenzhi“youxianfenfatuqiang、qinjiandejieyue”dejiazhiquxiang,dingqixingseocaizhengtingqitazhichujiegousheji,maitoukuganbuchongjumingongchengboruo,zhunquebawojiaoxuefanghu、yibaodaxueshengjiuyewenti、zhuzhaizhiliangbaozhang、tongyongfanghu、dadoushishejihedadoushiweihudengjumingongchengminshenggongchengminshenggong⛄chengshishihuodong,yiqihezijintigaotongyongzhiliangbaozhangpingdenghua,pinpingaishansongjiangrenmendelingquganhemeihaodeshenghuogan。ershituidongjiaoxuenengyuansheji,shenrujijituixingjiaoxueronghebiange,qinglijijituixingjiaoxuehaoyunhengfazhanqushi;dingqixingjijituixingbenqutongyongfanghuzuzhitizhisheji,jianquanzhongtedaqingkuangchuanranbingfangzhiluoji,zengjiashequjuweihuifanghuzhiliangbaozhangzhongxinzhanshejibuzhujinfeishixiao,gaishanjibenfanghuzhiliangbaozhangjishushuiping,zhiliangbaozhangcunfanghushi(zhan)guizehuashejidengrenminzhengfujiguanminshenggongchengminshenggongchengshishihuodongrenzhendaoluodaowei。zengjiashehuishangjiuzhijiuzhifupindengjumingongchengfangmiandanxingbuzhujinfei,jianrongrenzhendaoluodaoweiwengangdaxueshengjiuyewentigezhongtiaoli,zhixingg60kechuanglianlanggaojirencaixinzijiegoushiyong。dierjibenbaoxianshishi“nongcunjichutoujianzhuanxingzhuanxingzhanlveguihua”,youxutuijinzengjiacaichangongrenjiankangyanglaotongchouyiliaobaoxian、nongcunjicengzuzhikaizhanxingshibutiedengjinglidetourudao,dadaguimoshiyongzhongzhiyecaichanzhuanxingjijichukuangjiashenghuosheshijichutoujian,lianghaozhutuipunancuilvsezhuanxingshehuishijianqujichutoujian。sanshizaijianchixuyaodaguimodeyizhengfujiaoyizhanyouliang,zhulijibenbaoxiangongyonghuanjingziyuanjundenghuashoujipeizhi、zengjiachengshidiquchaxiepinzhihenengjidehexingongyongfuwuchanpinchanpin。

(san)weiraozhu caozuoguifancaozuo,zuoxizuoshiduozhongbuxuyaogaigefanganshangban

shenrujibenyujuesuangongzuoshangjianlijiaoyutizhigaige,biankuaijianzaoxianshidaicaizhengbumenjianlibuweigongzuoshangjianlifangshi。yifangmianquanbujiadazuofengjiansherenzhenzhixing《yujuesuanfatuidongkongzhitiaoli》,xunsujiadabuweiyujuesuangongzuoshangjianli,jinmeisanbuguojiaguifanbiaozhunzhuanxiangjihuazhuanyizhifuka,changdaoquandingweiyujuesuankaohegongzuoshangjianlixinbuju,jianchengquanbuzouyujuesuankaohegongzuoshangjianlitishengjilianban,zhenshitishengcaizhengbumenjianlibuweicailishiyongjingjixiaoyi。diershijinmeisanbuguojiaguifanbiaozhunwoquzhenbumenjianlijinhuobaozhangqingkuang,jianchengzhenbumenjianlijinhuobaozhangbuweiliandong,tuidongzhenbumenjianlijinhuobaozhangzigeshenchajianliyuanzehua,jiaqiangzhengfanmianhexiaoji“liangtaomingxi”。jinmeisanbuwuqiduanzaogoujinrenzhutichengdan,biankuaijianchengyuyiheguixing、yunxingdejiyouxiaolv、anquanfengxianxingkeyikongzhi、zerenzhuijiuyan𝕴lidezhenbumenjianlijinhuobaozhangdeneibujianliyuanzehua。sanshijixutuidongyujuesuangongzuoshangjianli“hunheshihua”gongzuoshang,quanbutishengyujuesuangongzuoshangjianlideguojiaguifanguifanhua、guifanguifanhuahezhudonghuashuizhun。tuidongyujuesuankaohegongzuoshangjianliyuyujuesuangongzuoshangjianligeyaosudeshenrujiaorong,jianzaojiankangyujuesuan𒁏gongchengquanshengmingtupianshengchangqigongzuoshangjianlijianliyuanzehua。sishiwuqiduanzaoyujuesuandeyingxingdingyi,yanliyujuesuandiaokong、yanchayujuesuanzhuijia,yajianpingchangxingxinghuafei,shiguangegeminshengyinxingyuzhongxingongchengdechengben。wushihelihefaanpaihaojibenzhenbumenjianlijiezhaihuanbenfuxixinghuafei,gengyouxiaochugongyingliangfangmianzhenbumenjianliyinxingjiezhai,yanchazhenbumenjianlijiezhaianquanfengxianxing,juebubimianxinjianzhenbumenjianliyinxingjiezhai,yanlirenzhenzhixingfangmianzhenbumenjianlijiezhaizerenzhuijiujianliyuanzehua。

“龍騰欲曉,莫道君行早”,在座代理,2021年是“十六七”設計比賽之時,也是小編國全面性基礎建設社會化努力當今化國家的新乘勢而上的揭開之時,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全省民政工做上將始終穩中求進、進中꧂求質的工做上總主旋律和“穩持續增長、調設計、利民生、防塵、防風險”的整體來說工作上構思,塑造定力思維模式、開展憂患道德觀念,效果防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60ke🅺chuangzoulangguoneiwaiwaishichangcelvejiaotongshuniu,ꩵjiakuaituijinjiancheng“kechuang、renwenjiaoyu、nongyeshengtai”dexiandangdaihuaxinsongjiang,buxienulipinbo!

zuoyougaibaogao,qingyuyantao。

 

 

 

 

biaogeyi:2021niansongjiangquyibangonggongxingfeiyongxinshuibiao

fuluer:2021niansongjiangquchangjiangongyongjuesuanjiaoyuzhichubiao

biaogesan:2021niansongjiangququbenjiputonggonggongxinxixiangmuyusuanjingfeizhichubiao

fuzhusi:2021niansongjiangzhengfuxingxingxinjijinyujuesuanshishourubiao

biaogewu:2021niansongjiangquzhenzhengfuxingsimujijingaiyusuanbochubiao

fuzhuliu:2021niansongjiangqujitisuoyouzhijinrongzibenhezuojingyinggaisuannianshourubiao

fuzhuqi:2021niansongjiangquguoyouhuachongfenguanlixiangmuyusuanfeiyongzhichu biao

biaogeba:2021niansongjiangququduizhentongchangqingkuangxiagonggongxingyujuesuangenghuanwangyinzhifubiao

fuzhujiu:2021niansongjiangqudifangzhengfufuzhaizuijibenwentibiao

fulushi:2021niansongjiangququbenji“sangong”zhuanxiangjingfeiyujuesuanqingkuangbaogaobiao


表格一

2021年松江區尋常通用預算表薪資表

 

 

 

方:多萬元

項  目

本年施行數

財政預算數

估算數為前年運行數的%

稅種使收入

1,861,714

1,916,800

103.0

    baozhishui

693,066

714,000

103.0

    zhongxiaoqiyeyingnashuisuodeeshui

209,552

215,000

102.6

    getihugerensuodeshui

89,250

92,000

103.1

    lvyouchengshiweibaodajianshui

57,624

59,400

103.1

    fangchanzhongjieshui

96,352

99,300

103.1

    fuzhuanghetongyinhuashui

33,285

34,300

103.0

    cunzhennongcuntudizaishiyongshui

12,385

12,760

103.0

    zhaijidizengjiashui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongdizanyongshui

2,176

2,200

101.1

    fangwuqishui

188,971

194,650

103.0

    dehuanjingbihushui

124

130

104.8

    xiangguanshuikuan

-243

-255

104.9

非稅賦入

344,508

439,500

127.6

    zhuanxiangjihuagongzi

43,026

44,000

102.3

    renshibumenshiyeshangxingshouqurenhefeiyongxinzi

8,988

9,000

100.1

    guojiawangluoziyuan(guquan)youchangfuwuzaishiyonggongzi

181,808

191,700

105.4

    lingwaishourushuiping

110,686

194,800

176.0

地兒財政性效益合計數

2,206,222

2,356,300

106.8

 

 

 

 

轉出性收入來源

1,679,670

1,309,263

77.9

    lingdaobutiezhengcegongzishouru

1,108,753

912,391

82.3

&nbꦚsp;       ♓nengfanhuanxingxiaoyi

306,444

300,440

56.8

 &ಌnbsp;      𒐪 yiyang xingzhuanzhiwangyinzhifunaru

529,237

496,783

181.9

項  目

本年運行數

預決算數

預決算數為本年程序執行數的%

 ❀;       zhuanxiangzhengzhiyizhuanjiaofushoulu

273,072

115,168

42.2

    xinzengdejibenshangzhaijuanshourulaiyuan

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    qiyongxiangmuyusuanxiangduiwendingdiaomujijin

215,077

370,000

172.0

    congguojiaxingxinjijinyujuesuandiaochu

150,000

 

0.0

    congguoyoutudizibenguanlishengyixiangmuyusuandiaoru

9,045

7,196

79.6

純收入共計

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區大部分公用成本預算支出費用表

 

 

 

公司:來萬

項       目

上一年運行數

項目預算數

預算表數為上一年

運行數的%

yi、tongchanggonggongjingzhunfuwufeiyongzhichu

216,144

268,614

124.3

二、飲水機費用

3,751

3,810

101.6

san、gongtonganquanfanghujingfeizhichu

147,677

153,772

104.1

四、學校費用

437,281

433,931

99.2

wu、kexuekekejizongzhichu

61,850

65,829

106.4

liu、jishu dujialvxingtiyujiankangyumeitizongzhichu

46,036

77,549

168.5

qi、shehuicunzaibaojiahuhanghejiuyelvhuafei

363,399

390,694

107.5

ba、huanjingweishengyingyangzongzhichu

206,451

226,036

109.5

jiu、jieyueshengtaihuanbaoqitazhichu

53,835

59,887

111.2

shi、xinnongcunshequjuweihuishouzhi

601,711

534,571

88.8

五一、農業水結余

275,793

321,388

116.5

shisan、jiaotongwangbanyunqitazhichu

170,003

190,529

112.1

dishiwu、deziyuankanchazhizaoyechanpinxinxidengfeiyongzhichu

264,444

289,409

109.4

shisi、shangyexingfuwuyedengfeiyongzhichu

13,087

10,288

78.6

dishiwu、henkuangchanziyuanxinghaiyangshengwuqixiangjudengshouruzhichu

7,740

7,930

102.5

dishiwu、fangjianbaozhangjizhifuchu

249,804

189,823

76.0

ershiqi、liangyoushipinziyuanchanchubochu

6,522

6,071

93.1

ershi、ziranzaihaifangzhifajiyingjizhilifeiyongzhichu

19,705

23,171

117.6

第十九、予備費

 

62,773

 

20、借款付息結余

23,124

23,895

103.3

二國慶、許多付出

21,762

108,605

499.1

通常情況下公用設施概算費用累計

3,190,119

3,448,575

108.1

 

 

 

 

轉入性總支出

695,773

216,988

31.2

    shangjieshangjilingdaoshouruzhichu

148,597

150,988

101.6

項       目

去年運行數

概預算數

估算數為上一年

審理數的%

    tongchangzhaijuanhuanbenzhichufeiyong

86,968

66,000

 

    shezhicaizhengyusuanwendingxingshedingzhaiquan

440,532

 

 

    jiezhuanxianianshouzhi

19,676

 

 

性支出總共

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級大部分通用預決算收入支出表

計量單位:多萬元

項   目

前年進行數

成本預算數

項目預算數為去年執行工作數的%

yi、putonggongyixingfuwuxiangmu

153,785

178,446

119.6

    rendachangweihuishiwuchuli

1,070

1,218

113.8

      renshibumenzhengchangyunzuo

849

732

86.2

      zhengchangzhengfubumenguanlixitongshiwuxing

15

22

146.7

      rendadaibiaohuiyianpai

51

266

521.6

      renzhiliangjiandu

13

35

269.2

      daibiaohuiyewu

142

78

54.9

      xiangguanrenmindaxueyewujiaoyuzhichu

 

85

    gongshanglianshiqing

878

897

102.2

      xingzhengxingzhengchangyunzuo

603

521

86.4

      shizhengxielianxihuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyexingdiannaoyunxing

 

14

      xiangguangongshanglianxingzhengjianchajiaoyuzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      renshibumenyunzhuan

14,485

16,580

114.5

      pubianxingzhenggongzuoxitongguanlixitongshiwuxing

8,104

4,705

58.1

      gongshangdengjifuwuguanli

833

786

94.4

 🤪     zichabaogaoyewuliuchengjiqi💝shiyedanweishiwuchuliguanlifangfa

1,747

991

56.7

      xinfanggongzuo

100

178

178.0

      jiaoyushiyeshiyong

2,513

2,694

107.2

      ꩵ qiyushizhengfubangongzhuangxiuting(shi)jiyouguanxipingtaixingzhengjianchajingfeizhichu

12,540

15,294

122.0

    jinzhanyugaigechuangxinshiwuguanli

1,977

2,263

114.5

      caizhengzhixing

1,346

1,404

104.3

      pingchangxingzhengshiqingfangfashiqing

631

859

136.1

    tongjibiaogeshujuyewu

2,165

1,910

342.3

      xingzhengshiwuzhixing

710

675

95.1

      gerenxinxishiyi

20

16

80.0

      zichabaogaohuizonggongzuo

8

28

350.0

      tongjihuizonggongzuoguanli

118

75

63.6

      zhuanmendiaochahuoyue

730

594

81.4

項   目

前年進行數

估算數

財政預算數為本年施行數的%

      tongjihuizongchouyangtongjibiaotongjibiao

408

435

106.6

      qitadetongjihuizongshujushiwuxingzongzhichu

171

87

3,267.3

    minzhenggonggongshiwu

4,662

4,189

89.9

      xingzhengjiguanjiazai

2,780

2,527

90.9

      jibenshangcaizhengcaozuoshiyi

20

 

      dexinxihuaxitongjianzhu

987

763

77.3

      guokuweituoxieyiqudaofeiyongzhichu

760

657

86.4

      biedeguokuxingzhengshiwubochu

115

242

210.4

    shuishoushouruxingzhengjiancha

3,051

1,956

64.1

      renshibumenyundong

2,338

1,956

83.7

      yiyang xingzhengshiqingjianlishiqing

713

 

    shenheyewu

2,192

2,060

94.0

      xingzhengguanlijiazai

905

765

84.5

      shenjishiyewuliucheng

977

944

96.6

      shiyexingzhengchangyunxing

219

251

114.6

      biecaiwushenjigonggongshiwuhuafei

91

100

109.9

    jijianjiandujianchashiwu

2,519

2,700

107.2

      xingzhengjiguanyunzuo

2,313

2,336

101.0

      yibandexingzhengshiyiguankongshiyi

126

245

194.4

      jingtiandaanyaoanyifachachu

25

50

200.0

      lingwaijijianduchashiwuguanlihuafei

55

69

125.5

    jingmaoshiqing

7,968

26,055

327.0

      xingzhengjiguankaijiyunxing

1,887

1,712

90.7

      putongzhengfubumenguankongshiyi

2,619

2,492

95.2

      cangongkaijiyunxing

1,659

1,847

111.3

      lingwaishangmaogongsixingzhengshiwuqitazhichu

1,803

20,004

1,109.5

    xiaozhishitudishiyongquanshiqing

1,043

1,171

112.3

      zhishifangquanfangshihefangan

1,043

1,171

112.3

    gangaotaidiqugongzuo

205

295

143.9

      xingzhengchujinxing

154

143

92.9

      sidexingzhengbumenfuwuguanlixingzhengshiwu

51

152

298.0

    wenjiangonggongshiwu

944

1,149

121.7

      xingzhengbumenyunzuo

622

564

90.7

      danganbaoguanguan

307

564

183.7

      lingyigedangangonggongshiwuxingzhichu

15

21

140.0

    ziyouzhuyidangpaijishenzhenlianshiyi

458

495

108.1

項   目

上一年執行力數

預算表數

概預算數為去年執行程序數的%

      dabufenxingzhengbumenfuwuguanlishiqing

105

110

104.8

  &nb💃s🌠p;   bieminzhuzhidudangpaijigongshangbumenlianshiwuchulijingfeizhichu

353

385

109.1

    laobaixingtuanduishiyi

4,625

6,871

148.6

      zhengfubumenzuoye

930

845

90.9

      yibandezhengfubumencaozuogongzuo

1,373

1,646

119.9

      gonghuizuzhiyewu

20

76

380.0

      shiyeyundong

146

221

151.4

      qiyusheqingminyiqiyetuanshiyiqitazhichu

2,156

4,083

189.4

    dangzhibuqiyebanting(shi)jishejidaodezuzhijigoushiqing

6,106

6,509

106.6

      xingzhengshiwugongzuo

2,160

2,033

94.1

      putongxingzhengjingyingjingyinggongzuo

3,254

3,813

117.2

      xingyexingshi

692

663

95.8

    zuzhixingshiwu

2,325

2,426

104.3

      xingzhengguanlizhixing

862

944

109.5

      zhengchangxingzhengweihuweihushiwuguanli

810

1,009

124.6

      renhezuzhixingshiqingshouruzhichu

653

473

72.4

    xuanchuandanshiwuguanli

19,919

18,583

93.3

      zhengfubumenyunzhuan

522

465

89.1

      pubianxingzhengsusongdeguanlixingzhengjiancha

8,423

7,501

89.1

      shiyeshangzidongyunxing

1,952

1,789

91.6

      biedetuiguangshiwukaizhi

9,022

8,828

97.8

    tongzhanshiqing

1,076

1,642

152.6

      xingzhengchuzhixing

691

607

87.8

      dabufenzhengfubumenguanlifangfagonggongshiwu

150

805

536.7

      minzuzongjiaoshiwuguanli

121

112

92.6

      huarenhuaqiaoshiwuxing

75

73

97.3

      mouxietongzhanshiyijingfeizhichu

39

45

115.4

    qitazhongguogongchandangxingzhengjianchabochu

23,598

28,041

118.8

      shiyeshangdeshiyong

22,506

26,449

117.5

      xiangguanzhonggongshiwuxingbochu

1,092

1,592

145.8

    deshichangjinxingjianduweihuxingzhengjiancha

23,812

23,802

100.0

      renshibumenchengxuyunxing

12,965

12,349

95.2

      dabufenxingzhengshiqingjianlishiqing

192

111

57.8

      shimian xingweizhutiguanlizhidu

3,728

3,886

104.2

      shiyangjingjizhixujiaotongzhifa

242

379

156.6

      xinxinhuaxiujian

 

152

項   目

本年執行力數

費用預算數

成本預算數為本年審理數的%

      zhikuangjia

303

378

124.8

      huopinshiwu

18

16

88.9

      cangongcaozuo

5,699

5,937

104.2

      gezhonglingyuduchajianlishiwuchuli

665

594

89.3

    lingwaidejibengonggongxingfuwubochu

2,870

2,986

104.0

      🔯bieyibangonggongtigongfuwutigongfuwujing💟feizhichu

2,870

2,986

104.0

二、外交政策總支出

 

 

三、中國軍事費用

3,623

3,720

102.7

    guojiaanquandongyuanhui

2,948

2,898

98.3

      renmenfangkong

2,948

2,898

98.3

    renheguofangjiaoyushouruzhichu

675

822

121.8

四、公眾安全的花費

147,424

153,484

104.1

    wuzhuangliliangjingyuangongchengbing

924

924

100.0

      yixiewuzhuangjiajiaojingjiashouzhi

924

924

100.0

    gonganju

140,071

146,502

104.6

      zhengfubumenyundong

91,773

86,750

94.5

      sidecaizhengjianguanxingzhengjiancha

6,459

8,725

135.1

      shujuhuashigong

24,004

39,074

162.8

      xingzhengzhifazhifa

17,835

9,898

55.5

      hendayewuliucheng

 

2,055

    guojiadiqufanghu

1,265

979

77.4

      xingzhengsusongyunzuo

1,137

879

77.3

      anquanbaozhangyewufanwei

128

100

78.1

    sifajiguan

5,164

5,079

98.4

      xingzhengxingyunzhuan

3,083

3,127

101.4

      jibenxingzhengjiguanguanligongzuoxingzhengjiancha

304

288

94.7

      nongcunjicengxingzhengsusongfayewuliang

1,092

847

77.6

      pufacehuahuodong

167

202

121.0

      gongyixingshehuidaodefuwubaozhang

431

532

123.4

      fayedejianshe

87

83

95.4

五、的教育結余

432,903

429,809

99.3

    jiaoxuefangfagongzuo

1,069

788

73.7

      xingzhengbumenyunying

1,044

758

72.6

      lingyijiaoyupeixunjingyingxingzhengjianchazongzhichu

25

30

120.0

    putongjiyoujiao

371,697

372,980

100.3

      xueqianbandejiaoyu

98,333

95,265

96.9

項   目

去年同期完成數

決算數

預算表數為去年執行力數的%

      xiaoxueyinianjipeixun

121,997

69,759

57.2

      chuzhongbuwenhuajiaoyu

90,027

136,417

151.5

      gaoxiaoxuexiao

33,500

34,127

101.9

      qitaxunchangpeiyuhuafei

27,840

37,412

134.4

    zhuanzhipeixun

13,289

12,618

95.0

      yibanzhiweipeiyu

13,289

12,618

95.0

    chengnianjiaodao

3,763

4,159

110.5

      sisuibaobaozhongshangyouerjiaoyu

3,763

4,159

110.5

    xinwenguangbotvyoujiao

3,416

3,637

106.5

      guangbowangtvgaixiao

3,416

3,637

106.5

    teshuxingjichujiaoyu

1,458

1,396

95.7

      teshuhuahuazhuangxuexiaodejiaoyu

1,458

1,396

95.7

    jinxiuxuexiaojikechengpeixun

9,184

11,048

120.3

      meishujiaoshixuexi

3,728

3,632

97.4

      xiangzhenganbujiaodao

1,946

4,368

224.5

      peiyangfuchu

3,510

3,048

86.8

    jiaodaofeikuozhanfenpeidefuchu

28,206

22,474

79.7

      diquguimoxingxuejiaoxuelouguihua

25,272

20,000

79.1

      lingyiyouxiaoxianjiefeiewaizengjiazhunbeide🐭huafei

2,934

2,474

84.3

    yixiedejiaoyujiaoyuzhichu

821

709

86.4

liu、kexuehelixinjishujieyu

51,758

57,687

111.5

    kexueyanjiujimuguanlifangfashiwu

2,448

4,085

166.9

      zhengfubumenxingshi

756

755

99.9

      yibandexingzhengbumenguanlizhidushiwuguanli

1,060

1,618

152.6

      jiguanshiyedanweishouhoufuwu

632

1,712

270.9

    gaojishutanjiuyukaifaguanli

5,693

6,789

119.3

      chuangxinkejichenggonghezhuanhualeyufazhan

5,693

6,789

119.3

    kexueyaoqiuyufuwupeixun

21,676

22,855

105.4

      xinxijishuyaoqiuzhuanxiangzhengzhi

21,676

22,855

105.4

    youxiaonengliquanmianpuji

1,112

2,578

231.8

      kepuzhishixiangmu

338

1,832

542.0

      kezhiguanzhan

774

746

96.4

    qiyushuxuejishuxingshouruzhichu

20,829

21,380

102.6

      dewulixuejiqiaofuchu

20,829

21,380

102.6

qi、wenmingqinzilvyoujiaoyuyuyingshichuanmeijingfeizhichu

38,390

68,531

178.5

    wenhuayishuheshichang

25,874

56,620

218.8

項   目

去年運行數

成本預算數

費用預算數為去年實行數的%

      xingzhengbumenzidongyunxing

2,073

1,901

91.7

      tongchangqingkuangxingzhengchuguanligongzuoshiwuchuli

230

150

65.2

      dianzishaoertushuguan

2,021

2,077

102.8

      wenhuajiaoyutixianjijinianbanxitong

695

802

115.4

      chuantongwenhuaguocheng

1,949

2,702

138.6

      gukelishiwenhua

3,001

3,870

129.0

      jishu yishuchuangzuoyuquebao

29

32

110.3

      chuantongyishuhelvxingshimianguanligongzuo

546

581

106.4

      jingquxuanyang

2,148

1,778

82.8

      lingwaiwenhuashuipinghechuyouzhichufeiyong

13,182

42,727

324.1

    gujianzhu

1,986

2,494

125.6

      zhenguiwenwubaohu

235

1,814

771.9

      meishuguan

1,751

680

38.8

    qiuchang

7,722

8,871

114.9

      renshibumenyunzhuan

603

761

126.2

      sidecaizhengjianguanshiwu

402

1,213

301.7

      jiaoyudasai

89

155

174.2

      tiyujiankangxunlian

826

831

100.6

      xiuyuhuodongchangdi

4,845

4,410

91.0

      ganbuqunzhongtiyujiaoyu

945

1,458

154.3

      yixiexiuyufeiyong

12

43

358.3

    bobaoshipin

5

12

240.0

      renheguangbojiemuzhinengdianshifeiyong

5

12

240.0

    lingyigejishu dujialvyoutiyujiankangyumeitishouruzhichu

2,803

534

19.1

      xuanchuanfanganwenmingzhuanxingzhuanxiangzhengzhifeiyong

2,026

34

1.7

 &nbꦓsp; &ꦅnbsp;  wenhuajiaoyuchanyehuafazhanzhuangdazhuanxiangduchashouzhi

777

500

64.4

ba、shejiaoyouxiaobaozhangleheqiuyefeiyong

264,441

272,258

103.0

    rengongrenliziyuanliangheshehuishangjibenbaozhangkongzhixingzhengjiancha

38,001

40,311

106.1

      caizhengqiyong

1,147

1,210

105.5

      yiyangcaizhengzhilishiqing

24,606

25,926

105.4

      jiehequdaocaozuo

160

186

116.3

      laodongkebaozhengducha

900

849

94.3

    ☂;&nb🌸sp; shehuishangbaoxiangongsijinrongchanpinfangfagonggongshiwu

749

690

92.1

      chanpinshuzihuazhizuo

 

7

      laodongkeshehuiguanxiheweihuzishenquanyi

 

65

    &nbs✤p; ꦑ gonggongjiuyejihuigongzuohexingyexinjinengpandingdaikuanjigou

1,969

 

項   目

去年同期完成數

決算數

成本預算數為前年下達數的%

     🔯; laodonggaizaorenliziyuanbuzhengzhijiufendiaojiefalvzhongcai

825

848

102.8

      qiyegongzuo

 

3,163

  ꧅;    qitarenlichengbenyingshiziyuanheshenghuo♓jibenbaozhangjianligongzuozongzhichu

7,645

7,367

96.4

    minzhengfangfaxingzhengjiancha

3,353

2,727

81.3

      xingzhengbumenqidong

712

605

85.0

      shehuishenghuojitijingying

919

1,016

110.6

      jichengtongzhijianchenghejuweihuiguankong

476

349

73.3

      deminzhengdeguanlishiqingbochu

1,246

757

60.8

    xingzhengjiguanweishengshiyechangjiayanglaoyuanhuafei

88,099

87,133

98.9

      xingzhengjiguangongsilicizhi

2,193

2,173

99.1

      qiyejigoulituixiugongzi

3,526

4,338

123.0

      gongsideshiyegongཧsideshouyaoওyiyangrenshoubaoxianjifeifeiyong

55,472

55,237

99.6

  &nb💞sp;   gongshangdengjiweishengshiyeqijiguanshiyedanweijiuyenianjinjiaofubochu

26,881

25,336

94.3

𝓀&nb𝔍sp;     mougexingzhengsusongshiyejigoujigouyanglaoshenghuozongzhichu

27

49

181.5

    zhaogongzuobuzhujin

31,609

28,308

89.6

      zeyecaogenchuangyebaozhangtiebu

64

484

756.3

      zhuanzhijinengpeixunbutiezhengce

105

 

      cishangongyixiangmuweizhibutiejin

25,520

24,812

97.2

      jiakuaikaidianjiujikuan

54

1,740

3,222.2

      lingyigezhuanyejiaoyujingjibutiejieyu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      shengufuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

   ♏   zaixiangfuyuan、tuiwuzhuanyejunrenrizibuzhukuan

406

430

105.9

      youfugongzuozhengfubumenjieyu

264

364

137.9

      jinyiwubingyoudai

1,365

1,492

109.3

      cunkoujituiyijunduichangzhehuodongbutiejin

19

38

200.0

      qiyuyoufukaizhi

724

78

10.8

    tuiyianzhuang

6,164

6,065

98.4

      tuiyibingshianpai

1,094

650

59.4

    &nb💙sp; shi💯bingyijiaoqingdanzhongyangzhengfudeliyanglaorenshibaifang

2,626

3,546

135.0

   &nꩲbsp;  junshibuduizhuanjiaozhongyangzhengfulituixiuzhizhiganguankongzhongjiejigou

298

384

128.9

      tuiyijunduianquanguanlijichujiaoyu

28

43

153.6

      duiwufuzhuanganbuzhigonganzhibuzhu

1,396

907

65.0

      qitadetuiyifangwuchaiqianfeiyong

722

535

74.1

    zhongguoshehuichunjiefuli

39,849

53,694

134.7

項   目

前年履行數

費用數

概預算數為前年強制執行數的%

      haiziyoufuli

208

325

156.3

      laolingrenhaochu

26,871

26,106

97.2

      shehuifazhanhuiyuanfuliqishiyededanwei

2,639

4,320

163.7

      shehuiyanglaobaoxianfuwuxiangmu

9,995

22,765

227.8

      tongyishehuigejiefulihuafei

136

178

130.9

    canjizhengrenqiyefazhan

8,627

7,803

90.4

      xingzhengxingxingshi

417

412

98.8

      yibandexingzhengsusonggongzuoguanlishiwuchuli

460

598

130.0

      canjirenhuifu

1,744

2,072

118.8

      canjizhengrenjiuyeqianjinghefupindian

3,765

2,388

63.4

      zhicanrentiyujingji

79

190

240.5

      bingcanrengongzuohebingrenhulibulei

331

382

115.4

      lingwaijingshenjingshencanjishiyexingzhichufeiyong

1,831

1,761

96.2

    hongshizigongzuo

596

587

98.5

      xingzhengguanlicaozuo

290

230

79.3

      jibenshangxingzhengsusongchulixingzhengshiwu

156

194

124.4

      xuduohongshizijiaoyushiyejiaoyuzhichu

150

163

108.7

    pingjunshenghuozhongfuwubaozhang

9,424

10,945

116.1

      shiqubijiaodixianzaidesheng♒huoqieshibaozhangjinjiaoyuzhichu

7,268

8,550

117.6

      shandongnongcunzuixiaojiatingshenghuobaozheng𝓡jinjiaoyuzhichu

2,156

2,395

111.1

    linshicangkuqiuzhu

1,010

1,261

124.9

      yidiqiangjiufeiyongzhichu

452

787

174.1

      liuliangqitaozhejiuzhishouzhi

558

474

84.9

    tekunchengyuanjiuyuansiyang

126

234

185.7

      chengzhentekunrenshijiujigonggeifeiyong

126

234

185.7

    biedegongzuojiuzhi

4,937

588

11.9

      qitazhongguochengshihuodongjiuzhi

4,937

588

11.9

    caizhengxingduizhuyaoshehuiyanglaowentuowentuoguquanjijindejintie

5,708

5,353

93.8

      ♍caizhengtingduicunzhenqunzhongdazhiyanglaorenshenxianrenshenxianjijintouziꦍdejingjibutie

5,708

5,353

93.8

    tuiyituiwujunrenguanlixitongshiwuchuli

1,344

2,645

196.8

      xingzhengguanlizidongyunxing

258

224

86.8

      yinggaixingzhengxingzhengshiwuguankongxingzhengshiwu

192

 

      yongjunyoushu

808

992

122.8

      qishiyeyundong

 

291

   💦;   qitatuiyijunwushiwuchulideguanlijingfeizhichu

86

1,138

1,323.3

    caizhengzijindaijiaoshenghuobaoxianfuwufeifeiyong

536

1,977

368.8

項   目

上一年審理數

估算數

概算數為前年施行數的%

      caizhengxingdaijiaochengxiangtongchoucunminchang🀅guiguanyuyanglaodichanyanglaobaozhangfeixingzhichu

144

266

184.7

      minzhengdaijiaoqitadeshehuixingwentuofeikaizhi

392

1,711

436.5

    bieshehuigejieanquanbaozhanghejiuyedejiaoyuzhichu

21,332

19,116

89.6

jiu、weishengguanliwendingjieyu

192,793

212,450

110.2

    weishengxuelvsejiankangjianlishiqing

6,040

6,010

99.5

      caizhengxingshi

1,762

1,771

100.5

      pubianxingzhengchugongzuogonggongshiwu

4,267

4,226

99.0

     ෴; yixieweishengjiandujiankangshenghuobiaozhunhuaguanlishiqingjingfeizhichu

11

13

118.2

    gonglixuexiaochongwuyiyuan

35,734

46,726

130.8

      yitihuachongwuyiyuan

19,330

23,586

122.0

      zhongyifuke(mincu)zhensuo

6,456

7,172

111.1

      linianbingsanjiayiyuan

3,185

9,601

301.4

      fuyoubaojianliliaoyiliaojigou

4,203

3,590

85.4

      renhezhuanyezhensuo

2,505

 

      kangfuxunlianyiruan

 

2,722

      biegongxiaoweishengyuanhuafei

55

55

100.0

    jichuyiliaofuwuweishengjianjigou

44,043

49,093

111.5

      chengshidiqujiedaobanqingjiexitong

41,590

46,293

111.3

   🍨;   biedejicengyuangongyiliaobaojianhuanbaojiegouxingzhichu

2,453

2,800

114.1

    gongyonganquan

57,114

57,080

99.9

      jibingzhengzhuangbimiandiaozhengpingtai

5,667

5,474

96.6

      huanbaozhiliangjiandugongsi

2,161

2,143

99.2

      fuyouyufangbaojianyiliaojigou

1,472

1,464

99.5

      yingduizhenliaojigou

7,530

7,601

100.9

      caigongxuezuzhi

1,940

2,210

113.9

      jibenxinggongtonganquanweishenggongneng

24,708

22,663

91.7

      yanzhonggonggongxinxiganjingweishengfuwuxiangmu

2,228

642

28.8

      tufaxingenggongyonganquananlijinjichuzhi

7,528

4,635

61.6

      lingwaidegonggonggonggongweishengguanlijiaoyuzhichu

3,880

10,248

264.1

    zhongyiyao

31

50

161.3

      yixue(minzuwenhuayi)yaozhuanye

5

 

      lingyizhongyiyishengyaozhichufeiyong

26

50

192.3

    yujishengertaixingzhengjiancha

6,432

7,233

112.5

      qiyujihuashushengyunshiwuxingxingzhichu

6,432

7,233

112.5

    xingzhengguanlishiyegongzuodanweiyiliaobaozhang

36,698

39,621

108.0

      xingzhengshiwuzuzhiyiliao

4,971

6,758

135.9

項   目

前年執行程序數

估算數

概預算數為上一年強制執行數的%

      zijishiyeqijiguandanweiyiding

28,209

29,297

103.9

      gongwuhuodongyuanyiliaobaozhangbutiezhengce

18

66

366.7

      qitazhengfubumen𝄹chuangyejicengdanweiyiliaoshebeibochu

3,500

3,500

100.0

    caizhengjuduizongtiyiliaobaojianbaozhangjijintouzidebuzhujin

33

218

660.6

      caiwuduirenjihuyiliaoܫbaozhangwentuomujijindebutie

 

162

      guokuౠduichengshizhuhujuminjibendeyixueshangyexianjijin、qi🅷huo、xianhuo、weipandebutie

33

56

169.7

    yixuejiuji

3,997

3,855

96.4

      chengxiangjiansheyiliaoshebeijiuyuan

1,556

1,671

107.4

      deyiliaoguanlishehuijiuzhujiaoyuzhichu

2,441

2,184

89.5

    youfuketiyiliaobaozhang

185

150

81.1

      youfugouzaohanshuyiliaofuwujingjibutie

173

130

75.1

      qitayoufurenqunyizhizongzhichu

12

20

166.7

    zhenliaoquebaochuligonggongshiwu

1,125

1,177

104.6

      xingzhengguanlikaijiyunxing

238

903

379.4

    &nb🌟sp; jibenshanggongshangguanligongzuoguanli♛gongzuoshiwuchuli

49

226

461.2

      wangluohuaxiangmujianshe

 

48

      deyiliaoshebeifuwuzhilishiqingqitazhichu

838

 

    laolingqingjieweishengjiankangshenghuoyewu

420

413

98.3

    qitadeweishengqingkuanglvseshouzhi

941

824

87.6

shi、jieshengjienenghuanbaocailiaoxingzhichu

33,296

26,613

79.9

    quyubaohudefuwuguanlishiwuchuli

2,289

4,493

196.3

      xingzhengsusongdiannaoyunxing

532

732

137.6

      xunchangrenshibumenguanlifangfashiyi

1,306

3,531

270.4

      shengtaijiankangfenweibaohuyingwenshixuanchuan

186

40

21.5

  ꦚ;    tiaojianziwobaohufalv、weilaiguihuajiyaoqiu

216

 

      yixieshenghuoshengtaibaohuxinggongzuoshiwuguanlixingౠzhichu

49

190

387.8

    qingkuangjiancexitongyujiandu

24

25

104.2

      heyufansheanquanweishengzhifajiandu

24

25

104.2

    ganranfangzhifa

487

749

153.8

      gaozhuangfeiwuwuyuyoujiweixianwupin

6

215

3,583.3

      dehuanjingwuranfangyeshouzhi

481

534

111.0

    huanbaowentitanpaifang

29,476

20,976

71.2

      nongyeshengtaidahuanjingwuranjianceyushuju

2,975

2,705

90.9

      shengtaijingguanxuexihuanjingjichajiandujiancha

1,280

1,311

102.4

      tanpaifangzhuantishouruzhichu

25,141

16,960

67.5

      baoyangchuchanzhuanyeshouruzhichu

80

 

項   目

上一年來執行數

概預算數

成本預算數為去年繼續執行數的%

    kejinghuafarenengyuan

404

370

91.6

    yixiejieyuehuanbaoxingzhichufeiyong

616

 

11、xianyujiedaoshequshouzhi

353,251

349,535

98.9

    chengxiangshequnweihuxingzhengshiwu

115,294

106,688

92.5

      xingzhengsusongjiazai

23,910

24,123

100.9

      yiyang xingzhengchuguanlifangfashiwuchuli

1,965

1,726

87.8

      xingzhengdanweifuwuyu

89

129

144.9

      chengguanzhifajiancha

7,234

10,346

143.0

      tongyixinnongcuntebiegongzuoxingzhengshiwufuchu

82,096

70,364

85.7

    cunzhenjianshexiaoqukaifajihuayuguanlifangfa

404

45

11.1

    xinnongcunquyugongyixingyouyanjinghuaqi

95,389

113,298

118.8

      chengshizhenjibenzhishicuoshizhizuo

35,256

45,680

129.6

    &𝓀nbsp; gezhongchengzhenpingtaigonggongfuwuchangdisheshixingzhichu

60,133

67,618

112.4

    chengzhenshequfuwuzhandahuanjingqingjie

128,742

118,022

91.7

    shigongxingyeshichangyunyingzhiduyuxingzhengjiandu

12,166

10,924

89.8

    mouxiechengxiangshequfuwuzhanbochu

1,256

558

44.4

12、nongyehelinyeshuikaizhi

203,945

207,588

101.8

    zhannongyededabufennongcunjianfang

55,070

53,549

97.2

      renshibumenyunzhuan

2,643

2,654

100.4

      yibandexingzhengsusongcaozuoshiwu

4

4

100.0

      shiyeyunzuo

3,938

3,322

84.4

      zidonghuabeizhuanhuayuwangluotuiguangfuwuxiangmu

896

2,366

264.1

      haichonghaiguankong

1,258

3,240

257.6

      nongpinpaichanpinzhiliangyuanquanfanghu

2,445

1,885

77.1

      zhifajianchajianguanjigou

304

323

106.3

      tongjixuejianceqiyuzixunfuwuyu

244

202

82.8

      gudingcunminshourulaiyuanbutiekuan

8,704

9,663

111.0

      nonglinyexingshidiaokongbutie

 

710

      nonglinmushenghaizijinbu

11,499

16,824

146.3

      zhejiangnongcunjiamengjingjishehui

6,592

289

4.4

      nongchengpinchuliyudazhecuxiao

60

60

100.0

      dongbeinongcunzhongguoshehuicangong

43

 

      shuichanyewuzibaozhangxiufugongjuyuliyong

1,542

4,733

306.9

 💜;     deranliaoyoushi🦩changjiagegaizhiduiyuyeyangzhidebuzhufei

14

 

     🐻 duigaozhigaozhuanyuanxiaobujiushengdaojicengyuangongdanrenbutiefei

99

 

      jibennongtianxiangmujianshe

3,672

4,610

125.5

項   目

前年履行數

費用預算數

費用預算數為上一年實施數的%

      xiangguanlinguoyecunlijingfeizhichu

11,113

2,664

24.0

    nongyehecaodi

30,811

20,169

65.5

      jiaoyushiyedanwei

2,482

1,299

52.3

      yuanshilinziyuanyingwenyinjin

11,588

13,403

115.7

      jishuyingyongjingzhuntoufangyuzhuanhualv

730

100

13.7

      milinyingshiziyuanjianli

 

3,025

      conglinlvsejingjishouyizhengshoutudipeichang

41

280

682.9

      dongzuowuyanghu

 

24

      dexinxicaozuo

 

107

      senlincaoyuangonggongxingshouzhi

658

 

      nonglindacaoyuanfangzaikangzaikangzai

 

350

      geguodegongyuan

 

1,128

      dexingyeyewuyuanjianguan

 

67

      bieqiushuhetagongcaoyuankaizhi

15,312

386

2.5

    shuigong

108,417

126,803

117.0

      renshibumencaozuo

669

686

102.5

      yiyangrenshibumenjianguanshiwu

5

 

      shuigongqiyeyewuliangbiaozhunhuaguanli

20,920

22,468

107.4

      shizhenggongchengguihuagongchengguihuaguihua

43,006

68,502

159.3

🦩 &nb🅷sp;    shuilishuidianjianzhuxiangmudiannaoyunxingyudingqijiancha

40,951

31,170

76.1

      shizhenggongchengzhonghouqibenzhigongzuo

8

65

812.5

      shuilishuidianlianhezhifajianguan

584

601

102.9

      shuitushizhongweichi

 

40

      shuihuanjingziyuanshengguankongyuaihu

175

215

122.9

      shuiwenxuecebao

711

608

85.5

      fangxun

212

475

224.1

      shizhengnengliyingxiao

247

262

106.1

      heಌchuanhukurengongshidijichuxingzhuanxiangzhengzhifangan

 

50

      dazhongxiaoxingshui🐷dianzhanyiminjuhouqizhizuodalizhichigong𒆙zuofanganjingfeizhichu

11

626

5,690.9

      shuilishuniuyingjiducu

883

990

112.1

      xiangguanshuiwufeiyong

35

45

128.6

    xinnongcunronghegaicao

7,442

3,661

49.2

    &n𝐆bsp; duixiangcunjiaixingongyishiyedajiandebutiezhengce

7,442

3,661

49.2

    pujijinrongtouzifazhanxingzhichu

2,205

3,406

154.5

      nonggengbaoxiangongsibaoxianfeiyongjintie

2,205

3,406

154.5

dishiwu、jiaotongxianyunshuyehuafei

169,984

171,516

100.9

項   目

前年履行數

預決算數

概算數為去年實行數的%

    gonglugongchengshuiluyunzai

163,464

167,516

102.5

      xingzhengshiwuyundong

1,966

3,243

165.0

      guodaozhizuo

23,147

10,638

46.0

      jigengluweiyang

69,596

80,428

115.6

      daolushusongwentihuasheji

329

 

      erjigonglujiaotongyunshupeisongjianli

66,313

73,119

110.3

      shuiluyunzaicaozuozhichufeiyong

2,113

88

4.2

    lingwaichengshijiaotongyunsongjingfeizhichu

6,520

4,000

61.3

      gongyongjiaotongyinxingyunyingfuwuzhengfubutie

3,829

4,000

104.5

      qiyujiaotongfeicheliangjiaoyuzhichu

2,691

 

shisi、huanjingziyuankantanqinggongyexinxineirongdengfeiyongzhichu

139,910

174,640

120.9

    zhizaochangye

 

4,165

    &nbs�☂�p; wangluotongxindeji 、wangluoji feichangtadianzichangdeji kaifaye

 

4,165

    guoyoukonggujingzichanzhengfujianguan

1,488

1,325

89.0

      xingzhengbumenzidongyunxing

536

449

83.8

🍌      yiyangxingzhengguanlizhuanyezhiduguanlizhidushiyi

480

473

98.5

      tongyiguoyouzhicailianquanjianguanjieyu

472

403

85.4

    zhichixitongxiaoweiqiyezhufazhanqushihejianguanshouzhi

117,746

73,910

58.1

      dazhongxingjigoufazhanjinbuzhuanxiang

21,175

27,780

131.2

😼   𒉰;   tongyirenkezhongxiaoxingzhizaoyeqiyefazhanheweihufeiyongzhichu

96,571

46,130

42.1

    gezhongziranziyuantankuanggongyeqiyechanpinxinxidengfeiyongzhichu

20,676

95,240

460.6

      jiqiaogengxinjingfeizhichu

9,076

8,240

90.8

 &🎃nbsp;    lingyideziyuankanchachanyeqiyexinxidengfeiyongzhichu

11,600

87,000

750.0

dishiwu、shangyequanfuwuguanliyedengfeiyongzhichu

8,798

4,942

56.2

    qiyetongyongxingzhengshiwu

301

342

113.6

      yixieyewumaimaishiwuguanlifeiyongzhichu

301

342

113.6

    xiangguanshangyequfuwuguanliyedengzongzhichu

8,497

4,600

54.1

     𓂃 yixiefuwupeixunyefu𒅌wupeixunyedengjingfeizhichu

8,497

4,600

54.1

dishiwu、jinrongzibenzhichufeiyong

 

 

shiba、xiezhubiedediquhuafenshouruzhichu

 

 

18、shengtaihuanjingziyuanhaiyangziyuanqihoudenghuafei

7,719

7,930

102.7

    wuzhongduoyangxingnengyuanxingzhengshiwu

6,618

7,045

106.5

      xingzhengguanliyunying

811

784

96.7

      jibenxingzhengxingguanlixitongshiwu

77

33

42.9

   &nbs😼p;  henziranshengtaiziyuanhuishouliyongyubaohuyingwen

597

534

89.4

      zidongziyuandejianchayuquequandengjishu

152

 

項   目

本年執行力數

決算數

概預算數為去年同期審理數的%

      shiyeshangyundong

4,657

4,945

106.2

      qitadeqingxinshichangshiwuzongzhichu

324

749

231.2

    qihoushiwuchuli

1,101

885

80.4

      jingxiangjianglaiyuce

40

40

100.0

      tianqizhuangzhiyouxiaobaozhangleweichi

70

70

100.0

𒀰      qixiangxuejichukuangjiajianzhusheshigoujianyuweixiufei

281

49

17.4

      qitadeqixiangtiaojianshiqinghuafei

710

726

102.3

19、fangjiandanbaozhichufeiyong

241,039

178,870

74.2

    fuwubaozhangxinganjuguanjiajianshexiangmuqitazhichu

175,003

112,000

64.0

      penghugailiang

139,294

12,000

8.6

      laojiuquyuquyuchaichu

 

100,000

      fangjiandiannaolingyuqushi

12,828

 

      biequebaoxingjuangongzuozhichufeiyong

22,881

 

    gerenzhufangbiangefeiyong

60,244

59,744

99.2

      juzhufanggerengongjijin

33,657

32,228

95.8

      xuanfangbutie

26,587

27,516

103.5

    chengxiangjingjixiaoquputongzhuzhai

5,792

7,126

123.0

      biedexinnongcunjiedaobanfangwufeiyong

5,792

7,126

123.0

ershiwu、liangyoujiagongcailiaowuzibaozhangxingzhichu

6,523

6,071

93.1

    liangyoushipinshangpinshiqing

3,878

3,041

78.4

      renshichengxuyunxing

192

241

125.5

&nb🔯sp;     lingwaideliangyoushipingongchengcailiaoyewujingfeizhichu

3,686

2,800

76.0

    liangyoushipinbaozhang

2,645

3,030

114.6

      chubeiliangliangyoujiagongbuzhu

2,645

3,030

114.6

ershiyiyue、zainanzhilijiyingjichuzhianquanguanlifeiyong

15,514

19,190

123.7

    yingjixiangyingbiaozhunhuaguanlishiqing

2,440

3,345

137.1

      xingzhengguanliyunying

463

449

97.0

      deanquanzhengfujianguan

1,259

2,107

167.4

      xingyeqidong

643

554

86.2

      deyingjifangandeguanlizhichufeiyong

75

235

313.3

    xiaofangsheshigongzuo

13,052

15,845

121.4

      xingzhengsusongcaozuo

10,075

11,391

113.1

      jibenshangzhengfubumenguankongshiwuxing

939

3,679

391.8

      xiaofangshuantufayingjiu

2,029

775

38.2

      qitadexiaohuoshuanshiwujieyu

9

 

    ziranzaihaixingzhengshiwu

22

0

項   目

前年實施數

財政預算數

財政預算數為去年履行數的%

      dizhenzaiqudetance

22

 

二第十二、備上費

 

50,000

er13、gongsizhaiwufuxikaizhi

23,124

23,895

103.3

    buweizhengfujiguanpubianzhengfuzhaiwufuxishouruzhichu

23,124

23,895

103.3

      weizhiquzhengfuda༺bufenqiyezhaiquanfuxishouzhi

23,124

23,895

103.3

sishisi、zhaiquanzhaiwugupiaofaxingguanlifeifeiyongzhichu

 

 

20wu、lingwaidexingzhichu

17,852

105,605

591.6

    yuechuliuxian

 

104,470

    mougeshouzhi

17,852

1,135

6.4

 

 

 

性支出自動求和

2,506,072

2,702,780

107.8

 

微信備注名:

yi、bianfuxiangduijiaodadetiaojianshuo:

1.“rendadaibiaojiaohu”xiangjike🌳mubianfuhendade,qizhuyaoyuanyoushi2021nianbuzhirenduohuanjie🍰puxuanyouguandejinfei200duowanyuan;

2.“tongyimaoyishiyijingfeijieyujieyu”xiangjikechenghekemushengyaojiushuguangjianjiaoshao,shouyaoyuanyishidifangjingfeijieyucong“tong▨yizhijizhongxiaozhizaoyeqiyezhizaoyeqiyeweilaifazhanheguanligongzuojingfeijieyujieyu”diaozhengzhi“tongyimaoyishiyijingꦺfeijieyujieyu”;

3.“zhongxinxiaoxuexueqianyuerjiaoyupeixun”xiangjixiangmubiaobianfuxiangduijiaoda,changjianyuanyinshijiunianyiguanzhizhongzhongxinxiaoxuegenbenzongfuchuxiangmuyusuananpaihaoshijunxuanze“zhongxinxiaoxuexueqianyuerjiaoyupeixun”xiangmubiao,bumennaizhimeiyiweiyuangongjiesuandeshihoushianzhaoshijishangxuanzeyuanyinjiangyaosuzongfuchudiaokongzhi“zhongxinxiaoxuexueqianyuඣerjiaoyupeixun”;

4.“qitadeyishuheqinzilvyoufeiyong”xiangjixuekezhuangbeizengfuhenda,jibenliyou🍸shicengjiale“liangguanyige”sheji🅠jisansiqianzhuanggongzuojingfeizhichu3.24wanyuan;

5.“guanyuyanglaodichanjiankangyanglaofuwuxing”xiangjikechenghekemuzhufuqianghuajuanguoda,zhongdianyuan🅠gushi2021nianhuafenkexueanpaisongjianggongyifuliyuantoujianpinpaiziben2yirenminbi;

6🐬.“xiaofangshuanyewu——pingchangcaizhengzhilixingzhengshiqing”xiangjikemubiaozengchangfudu✅xiangduijiaoda,baokuogenbenyuanyinshidifangzibenyou“xiaohuoshuanxingzhengshiqing——xiaohuoshuanyingjizhihuijiuhuan”diaokongzhi“xiaohuoshuangonggongshiwu——yiyang xingzhengbumenchulishiwu”。

er、jianfujudadeqingxingjieshi

1.“cunlidehezuoshehuijingji”🦋xiangjikemutongbixiajiangzuida,zhuyiyinsushi2021niandifangzhuanxiangjingfeiyou“nongcunshequhezuofangshijingjitiaojian”xiaozhunzhi“zhannongyededabufenshenghaizijinzhan”kechenghekemu;

2.“lingyicaoyeweixiangcunshouzhi”xiangjihuijifenleidiefujiaogao,zhuyaozhuyaoyuanyinshi2020niandishijixiafaweixiangcunquanfangweidejingzhunbangfuzhongdianbutie8406lai♌wan,2021ꦿnianweixiafa;

3.“lingwaidenonglinhecaodihuafei”xiangjixiangmujianfujiaodade,jibenyouyinshi2020nianranglezhuyaolvselangdaoguihuahaoxiangmu;

4.“gongluqiaojibenjianshe”xiangjijigehuijikemuzengchangfudubijiaoda,zuizhuyaoqingkuangshi2020nianwuzhujigenglu、g60wenxianglu꧃lijiaojiansheguihuachanpinyijungong,leijieleijie1.4wanyuan;

5.“𝔍shuiluzhuangyunweihujiaoyuzhichu”xiangjitimuzengchangfudujiaogao,zhuyaodeyuanyi2021niandanweigaicao,hangwusuoguiruliulianggaosugonglubanjiabiaozhunhuazhilizixunzhongxin,jubufeiyonghuijikemuxiuzhengzhi“ꦺgaosugonglugaosugonglubanjiabiaozhunhuazhili”。

6.꧑“jiucunchuangxinchuangxin”xiangjikemutongbixiajiangjiaodade,zhongdianqiyuanyinshi2021niankemubiaojinxingdiaojie,“jiucungaigegaige”nidingdegebufenlaochenggaigekaizhijinxingdiaojiezhi“pojiufeicuihuafugaige”;

 

 

 

 


附注四

2021年松江區現政府性理財產品項目預算收錄表

的單位:億元

項    目

前年制定數

概算數

預算數為上年
執行數的
%

guoqinongtianyongdaoquantudichurangshourushuiping

644,171

1,400,000

217.3

jitisuoyouzhiguotushouyidezhaijuanxinshui

 

 

 

nonglinmujiansheyongdidekaifajingjijingshouru

 

 

 

體彩公益基金金利潤

4,487

3,608

80.4

dadoushidejichuyouyanjinghuaqixianghupeitaofeiyingshou

36,470

22,000

60.3

wushuicaozuozhancaozuofeishourulaiyuan

30,568

32,760

107.2

xuduodangdizhengfuxingmujijinshouyi

-2,067

 

 

政府部性私募基金營收累計數

713,629

1,458,368

204.4

 

 

 

 

適當腫瘤轉移純收入

1,113,112

33,605

3.0

    lingdaobuzhujinshourushuiping

283,112

4,871

1.7

    zichazijiufuzhaizhuandaichunshouru

220,000

 

 

    gaiyongquniantongqijieyuxinshui

610,000

28,734

4.7

    diaodongxiangmuzijin

 

 

 

 

 

 

 

收益累計

1,826,741

1,491,973

81.7

 


表格五

2021年松江區以政府性債卷預決算費用表

計量單位:萬余元

項    目

去年執行命令數

概預算數

費用預算數為前年履行數的%

guoyoukonggutiandianquanshiyongnianxianzhuanrangnianshouruhelianpaidehuafei

1,098,397

1,282,985

122.4

jingquzhuanxingjijintouzizongzhichu

22

 

 

linguoyediqujifazhouzhuanjinfenpeidejiaoyuzhichu

240

1,621

675.4

xingyunfeitingcishanjinchouhuadefeiyong

3,632

9,384

258.4

dadoushililunzhishishenghuosheshipeitaofanganfeizhidingdejiaoyuzhichu

38,605

45,605

118.1

daxiaoxingshuidianzhanyiminghouqichulidalizhichisimujijinkaizhi

4,042

1,946

48.1

feiwushuichulifeibuzhidejieyu

28,984

25,500

88.0

zangshuiqinglifeiduizhaozhuanxiangcaichanyinglijutianpaidefeiyong

200,000

 

 

gongyoudiquyunxingquantudichurangnarugeziduchatongzhizichannaruguihuadeqitazhichu

5,000

 

 

借款付息性支出

19,683

25,275

128.4

kangyiyouqiguozhaianpaidezongzhichu

83,000

 

 

guozhongdaxiangmushuiwujianzhugongchengjianchenggupiaojijinrangdefuchu

 

657

 

以政府性基金、期貨、現貨、微盤支出費用合計數

1,481,605

1,392,973

94.0

 

 

 

 

轉意性費用支出

345,136

99,000

28.7

    shangjielingdaoshouruzhichu

220

 

 

    zhongdiancaichanhuanbenkaizhi

15,000

99,000

660.0

    diaoweidezijin

150,000

 

 

    nianmoyue

179,916

 

 

經費支出總額

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國企基金管理預決算使收入表

 

 

  &nb🉐sp;      🍒;  dedanwei:wankuai

項    目

上一年執行力數

概預算數

預算數為上年
執行數的
%

一、盈利利潤

23,719

17,000

71.7

    yunsongdanweidelirunyingli

698

700

100.3

    jiamengtigongfuwuzhizaoyeqiyejinglirunshourulaiyuan

14,291

8,300

58.1

    chukoumaoyijigoudianpushengyilirunshourulaiyuan

 

 

 

    jianzhuwupushegongsichengbenchuangshou

7

 

 

    fangdichanzhengkaifaqiyeliyilirun

8,723

8,000

91.7

    nongyehelinyemuyugongyeqiyemaolirunyingshou

 

 

 

    qingjieweishengqiuchangfulifulijigouliyijingshouru

 

 

 

er、guli、guxinianshouru

3,575

3,600

100.7

    guoyouzhigufenchangjiaguli、guxiyingli

3,575

3,600

100.7

san、fangquanzhuanrangjiaoyixiaoyi

 

 

 

si、qingsuanchengxushourushuiping

 

 

 

wu、xiangguanguoyoukongguzibenzizhujingyingfeiyongyusuanxinzishouru

 

 

 

國有土地基金操作工資收入自動求和

27,294

20,600

75.5

 

 

 

 

更換性使收入

6,187

3,492

56.4

  shangjibumenjintielirun

37

56

151.4

  shiyongqiannianjiezhuanshouyi

6,150

3,436

55.9

 

 

 

 

利潤共計

33,481

24,092

72.0

 


附注七

2021年松江區國企資本管理運作概算性支出表

公司的:萬美金

項    目

本年運行數

工程預算數

預算數為上年
執行數的%

yi、shehuicunzaihouqinbaozhanghejiuyedejieyu

 

 

 

er、guojiaguquantouzishengchancaizhengyusuanzhichufeiyong

21,000

16,896

80.5

1.jiejuebanfalishicancunnantijixingzhengtizhigaigechengbentourufeiyongzhichu

 

93

 

2.guoyouzhongxiaoqiyezhongxiaoqiyetouzizhejinliuru

21,000

13,000

61.9

      guoyouqiyechengbenshebeigouzaoxiaozhunfuchu

 

 

 

      aixincishanxingpeizhitouzijiamengxingzhichu

 

 

 

      lingwaidegongyouzhongxiaoqiyetouzizhejinchuandi

21,000

13,000

61.9

3.jitisuoyouzhiqiyezhengcecuoshixingbuzhufei

 

 

 

4.caijingguoyoukonggujinrongzibenjiamengjuesuanbochu

 

 

 

5.lingyijitisuoyouzhitouzizhehezuojingyinggaiyusuanfuchu

 

3,803

 

國有土地資本企業經營其他支出累計

21,000

16,896

80.5

 

 

 

 

移動性付出

12,481

7,196

57.7

    diaozhengqiancai

9,045

7,196

79.6

    jiezhuanxianianshouruzhichu

3,436

 

 

 

 

 

 

費用支出 總共

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮一半共公項目預算遷移收款表

企業:千元

上一年履行數

預決算數

概預算數為前年

執行命令數的%

小無錫鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未劃分到鎮

 

130,563

 

合計數

166,529

251,232

150.9

 

zhu:2021niangezhendesidegonggongxinxigongchengyusuanzhuanchuxiaofeijinliruzaoyiqingxideyuxiafahuodong,weiguanlidaozhenjide130563wankuaizhushuawei♕xiangyefuxingpeijianbenjin、jiezhenyuwuguodujiangjinbenjindeng,💫jianggeichushijianyunzuozhashituijinyuanyinzaiyinianduzhongpei。

 


附注九

2021年松江區當地政府財產關鍵條件表

企事業單位:多萬元

項   目

總  額

表中:通常情況債權

表中:自查報告資產

一、區政府負債交易額狀態

 

 

 

    2020bennianzhengfubangongshizhaiquanjiaoyie

2,388,000

1,221,000

1,167,000

    2020nianzhongzhenzhengfuzichanxianzhiedu

2,613,000

1,241,000

1,372,000

    2021bennianzhengfuxingjiekuandae

2,613,000

1,241,000

1,372,000

二、以政府借款支付寶余額情況報告

 

 

 

   2020yuechuzhengfuxingjiezhaikeyongzijin

1,258,904

680,904

578,000

    2020nianxintianjiaruledifangzhengfuzichan

326,000

106,000

220,000

    2020nianzhuichangbumenwaizhai

101,968

86,968

15,000

    2020nianchubumencaichanxianjinyue

1,482,936

699,936

783,000

   2021yuechuzhengfuxingjiezhaizhanghuedu

1,482,936

699,936

783,000

 


附注十

2021年松江區區本級“三公”勞務費決算現狀表

組織:70萬

項   目

2020年估算數

2021年決算數

成本預算數為去年同期    工程預算數的%

因公出國(境)費

810.00

780.00

96.3

因公接待廳費

398.76

371.78

93.2

國家公務車輛租賃采購及運作費

小計

6,288.24

5,786.12

92.0

表中:購入費

3,045.89

2,317.50

76.1

     操作費

3,242.35

3,468.62

107.0

累計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

leyu乐鱼官方网站 kaiyun体育官方网站 乐鱼官网入口网页版 leyu乐鱼官方网站 爱游戏最新官网登录入口 爱游戏网页版官方入口 星空体育官网 开yun体育app官网入口登录 万博manbext体育官网 kaiyun官方入口